BGR ENERGY | L&T | BGR ENERGY/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.3 | 29.8 | - | View Chart |
P/BV | x | - | 5.6 | - | View Chart |
Dividend Yield | % | 0.0 | 1.0 | - |
BGR ENERGY L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BGR ENERGY Mar-24 |
L&T Mar-24 |
BGR ENERGY/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 119 | 3,812 | 3.1% | |
Low | Rs | 35 | 2,156 | 1.6% | |
Sales per share (Unadj.) | Rs | 140.3 | 1,608.5 | 8.7% | |
Earnings per share (Unadj.) | Rs | -105.4 | 113.3 | -93.1% | |
Cash flow per share (Unadj.) | Rs | -103.6 | 140.0 | -74.0% | |
Dividends per share (Unadj.) | Rs | 0 | 34.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | -91.6 | 624.2 | -14.7% | |
Shares outstanding (eoy) | m | 72.16 | 1,374.67 | 5.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.9 | 29.6% | |
Avg P/E ratio | x | -0.7 | 26.3 | -2.8% | |
P/CF ratio (eoy) | x | -0.7 | 21.3 | -3.5% | |
Price / Book Value ratio | x | -0.8 | 4.8 | -17.6% | |
Dividend payout | % | 0 | 30.0 | -0.0% | |
Avg Mkt Cap | Rs m | 5,565 | 4,101,702 | 0.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,153 | 411,710 | 0.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,124 | 2,211,129 | 0.5% | |
Other income | Rs m | 1,091 | 59,040 | 1.8% | |
Total revenues | Rs m | 11,214 | 2,270,169 | 0.5% | |
Gross profit | Rs m | -3,360 | 281,174 | -1.2% | |
Depreciation | Rs m | 134 | 36,823 | 0.4% | |
Interest | Rs m | 4,451 | 98,219 | 4.5% | |
Profit before tax | Rs m | -6,854 | 205,171 | -3.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 754 | 49,474 | 1.5% | |
Profit after tax | Rs m | -7,608 | 155,697 | -4.9% | |
Gross profit margin | % | -33.2 | 12.7 | -261.0% | |
Effective tax rate | % | -11.0 | 24.1 | -45.6% | |
Net profit margin | % | -75.2 | 7.0 | -1,067.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 38,956 | 2,170,745 | 1.8% | |
Current liabilities | Rs m | 43,981 | 1,766,007 | 2.5% | |
Net working cap to sales | % | -49.6 | 18.3 | -271.2% | |
Current ratio | x | 0.9 | 1.2 | 72.1% | |
Inventory Days | Days | 59 | 176 | 33.4% | |
Debtors Days | Days | 2,091 | 8 | 25,974.4% | |
Net fixed assets | Rs m | 4,627 | 1,176,837 | 0.4% | |
Share capital | Rs m | 722 | 2,749 | 26.2% | |
"Free" reserves | Rs m | -7,330 | 855,338 | -0.9% | |
Net worth | Rs m | -6,608 | 858,087 | -0.8% | |
Long term debt | Rs m | 4,321 | 565,070 | 0.8% | |
Total assets | Rs m | 43,582 | 3,357,635 | 1.3% | |
Interest coverage | x | -0.5 | 3.1 | -17.5% | |
Debt to equity ratio | x | -0.7 | 0.7 | -99.3% | |
Sales to assets ratio | x | 0.2 | 0.7 | 35.3% | |
Return on assets | % | -7.2 | 7.6 | -95.8% | |
Return on equity | % | 115.1 | 18.1 | 634.5% | |
Return on capital | % | 105.1 | 21.3 | 492.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.1 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 8 | NA | - | |
Fx inflow | Rs m | 541 | 186,232 | 0.3% | |
Fx outflow | Rs m | 8 | 184,485 | 0.0% | |
Net fx | Rs m | 533 | 1,747 | 30.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,504 | 182,663 | 0.8% | |
From Investments | Rs m | 3 | 21,630 | 0.0% | |
From Financial Activity | Rs m | -1,429 | -254,134 | 0.6% | |
Net Cashflow | Rs m | 78 | -49,682 | -0.2% |
Indian Promoters | % | 51.0 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 62.4 | 0.7% | |
FIIs | % | 0.2 | 21.7 | 0.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.0 | 100.0 | 49.0% | |
Shareholders | 90,458 | 1,689,155 | 5.4% | ||
Pledged promoter(s) holding | % | 58.8 | 0.0 | - |
Compare BGR ENERGY With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA PATEL ENGINEERING POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BGR Energy | L&T | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.07% | 0.65% | 0.68% |
1-Month | -11.68% | -0.14% | -3.50% |
1-Year | -60.36% | 13.73% | 35.90% |
3-Year CAGR | -15.47% | 23.42% | 33.36% |
5-Year CAGR | 4.06% | 20.52% | 30.20% |
* Compound Annual Growth Rate
Here are more details on the BGR Energy share price and the L&T share price.
Moving on to shareholding structures...
The promoters of BGR Energy hold a 51.0% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BGR Energy and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, BGR Energy paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
L&T paid Rs 34.0, and its dividend payout ratio stood at 30.0%.
You may visit here to review the dividend history of BGR Energy, and the dividend history of L&T.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.