Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs SAMRAT FORGINGS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE SAMRAT FORGINGS BHARAT FORGE/
SAMRAT FORGINGS
 
P/E (TTM) x 67.3 37.9 177.5% View Chart
P/BV x 8.4 5.3 159.7% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 BHARAT FORGE   SAMRAT FORGINGS
EQUITY SHARE DATA
    BHARAT FORGE
Mar-24
SAMRAT FORGINGS
Mar-23
BHARAT FORGE/
SAMRAT FORGINGS
5-Yr Chart
Click to enlarge
High Rs1,330192 692.7%   
Low Rs74490 826.7%   
Sales per share (Unadj.) Rs336.8362.6 92.9%  
Earnings per share (Unadj.) Rs19.59.8 200.0%  
Cash flow per share (Unadj.) Rs37.816.2 232.9%  
Dividends per share (Unadj.) Rs9.000-  
Avg Dividend yield %0.90-  
Book value per share (Unadj.) Rs153.757.0 269.7%  
Shares outstanding (eoy) m465.595.00 9,311.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.10.4 791.8%   
Avg P/E ratio x53.014.4 367.7%  
P/CF ratio (eoy) x27.58.7 315.8%  
Price / Book Value ratio x6.72.5 272.7%  
Dividend payout %46.00-   
Avg Mkt Cap Rs m482,815705 68,484.5%   
No. of employees `000NANA-   
Total wages/salary Rs m18,600190 9,765.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m156,8211,813 8,649.1%  
Other income Rs m2,3184 64,578.3%   
Total revenues Rs m159,1391,817 8,759.6%   
Gross profit Rs m25,509149 17,107.7%  
Depreciation Rs m8,48232 26,325.2%   
Interest Rs m4,95651 9,794.1%   
Profit before tax Rs m14,39070 20,595.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,28821 25,170.5%   
Profit after tax Rs m9,10249 18,627.9%  
Gross profit margin %16.38.2 197.8%  
Effective tax rate %36.830.1 122.2%   
Net profit margin %5.82.7 215.4%  
BALANCE SHEET DATA
Current assets Rs m100,155727 13,772.5%   
Current liabilities Rs m92,801644 14,412.1%   
Net working cap to sales %4.74.6 102.1%  
Current ratio x1.11.1 95.6%  
Inventory Days Days673 2,103.6%  
Debtors Days Days74470 15.7%  
Net fixed assets Rs m91,684554 16,556.7%   
Share capital Rs m93150 1,862.5%   
"Free" reserves Rs m70,643235 30,066.1%   
Net worth Rs m71,574285 25,117.4%   
Long term debt Rs m18,590286 6,493.8%   
Total assets Rs m191,8401,281 14,976.1%  
Interest coverage x3.92.4 164.0%   
Debt to equity ratio x0.31.0 25.9%  
Sales to assets ratio x0.81.4 57.8%   
Return on assets %7.37.8 94.4%  
Return on equity %12.717.1 74.2%  
Return on capital %21.521.1 101.7%  
Exports to sales %31.55.0 628.2%   
Imports to sales %00-   
Exports (fob) Rs m49,35891 54,334.9%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m49,35891 54,334.9%   
Fx outflow Rs m8,38681 10,331.0%   
Net fx Rs m40,97210 423,703.4%   
CASH FLOW
From Operations Rs m16,644157 10,583.0%  
From Investments Rs m-6,667-229 2,911.3%  
From Financial Activity Rs m-2,02779 -2,553.1%  
Net Cashflow Rs m8,0668 105,575.5%  

Share Holding

Indian Promoters % 45.3 75.0 60.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 45.2 3.3 1,369.4%  
FIIs % 18.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 54.8 25.0 218.8%  
Shareholders   199,721 2,025 9,862.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   RAMKRISHNA FORG    CIE AUTOMOTIVE INDIA    


More on Bharat Forge vs SAMRAT FORGINGS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Bharat Forge vs SAMRAT FORGINGS Share Price Performance

Period Bharat Forge SAMRAT FORGINGS
1-Day -1.96% -8.79%
1-Month -10.08% -7.68%
1-Year 20.33% -20.16%
3-Year CAGR 20.52% 33.14%
5-Year CAGR 23.56% 47.17%

* Compound Annual Growth Rate

Here are more details on the Bharat Forge share price and the SAMRAT FORGINGS share price.

Moving on to shareholding structures...

The promoters of Bharat Forge hold a 45.3% stake in the company. In case of SAMRAT FORGINGS the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Bharat Forge and the shareholding pattern of SAMRAT FORGINGS.

Finally, a word on dividends...

In the most recent financial year, Bharat Forge paid a dividend of Rs 9.0 per share. This amounted to a Dividend Payout ratio of 46.0%.

SAMRAT FORGINGS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Bharat Forge, and the dividend history of SAMRAT FORGINGS.



Today's Market

Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23% Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23%(Closing)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.