BHARAT FORGE | RAJKUMAR FORGE | BHARAT FORGE/ RAJKUMAR FORGE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 67.3 | 23.1 | 291.5% | View Chart |
P/BV | x | 8.4 | 3.2 | 259.9% | View Chart |
Dividend Yield | % | 0.7 | 1.7 | 40.2% |
BHARAT FORGE RAJKUMAR FORGE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BHARAT FORGE Mar-24 |
RAJKUMAR FORGE Mar-24 |
BHARAT FORGE/ RAJKUMAR FORGE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,330 | 95 | 1,401.5% | |
Low | Rs | 744 | 37 | 2,030.0% | |
Sales per share (Unadj.) | Rs | 336.8 | 76.4 | 440.7% | |
Earnings per share (Unadj.) | Rs | 19.5 | 3.6 | 536.0% | |
Cash flow per share (Unadj.) | Rs | 37.8 | 5.1 | 746.2% | |
Dividends per share (Unadj.) | Rs | 9.00 | 2.00 | 450.0% | |
Avg Dividend yield | % | 0.9 | 3.0 | 28.5% | |
Book value per share (Unadj.) | Rs | 153.7 | 35.7 | 430.3% | |
Shares outstanding (eoy) | m | 465.59 | 10.94 | 4,255.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.1 | 0.9 | 357.8% | |
Avg P/E ratio | x | 53.0 | 18.0 | 294.1% | |
P/CF ratio (eoy) | x | 27.5 | 13.0 | 211.3% | |
Price / Book Value ratio | x | 6.7 | 1.8 | 366.4% | |
Dividend payout | % | 46.0 | 54.8 | 84.0% | |
Avg Mkt Cap | Rs m | 482,815 | 720 | 67,100.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 18,600 | 46 | 40,164.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 156,821 | 836 | 18,754.4% | |
Other income | Rs m | 2,318 | 6 | 36,452.2% | |
Total revenues | Rs m | 159,139 | 843 | 18,887.8% | |
Gross profit | Rs m | 25,509 | 69 | 37,174.8% | |
Depreciation | Rs m | 8,482 | 15 | 54,828.5% | |
Interest | Rs m | 4,956 | 5 | 103,461.2% | |
Profit before tax | Rs m | 14,390 | 55 | 26,297.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5,288 | 15 | 35,659.7% | |
Profit after tax | Rs m | 9,102 | 40 | 22,811.0% | |
Gross profit margin | % | 16.3 | 8.2 | 198.2% | |
Effective tax rate | % | 36.8 | 27.1 | 135.6% | |
Net profit margin | % | 5.8 | 4.8 | 121.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 100,155 | 372 | 26,903.9% | |
Current liabilities | Rs m | 92,801 | 122 | 76,091.4% | |
Net working cap to sales | % | 4.7 | 29.9 | 15.7% | |
Current ratio | x | 1.1 | 3.1 | 35.4% | |
Inventory Days | Days | 67 | 2 | 4,425.5% | |
Debtors Days | Days | 74 | 863 | 8.5% | |
Net fixed assets | Rs m | 91,684 | 163 | 56,286.1% | |
Share capital | Rs m | 931 | 109 | 851.3% | |
"Free" reserves | Rs m | 70,643 | 281 | 25,101.5% | |
Net worth | Rs m | 71,574 | 391 | 18,313.5% | |
Long term debt | Rs m | 18,590 | 0 | - | |
Total assets | Rs m | 191,840 | 535 | 35,847.1% | |
Interest coverage | x | 3.9 | 12.4 | 31.4% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.6 | 52.3% | |
Return on assets | % | 7.3 | 8.3 | 87.8% | |
Return on equity | % | 12.7 | 10.2 | 124.6% | |
Return on capital | % | 21.5 | 15.2 | 140.9% | |
Exports to sales | % | 31.5 | 2.1 | 1,475.8% | |
Imports to sales | % | 0 | 6.5 | 0.0% | |
Exports (fob) | Rs m | 49,358 | 18 | 276,824.5% | |
Imports (cif) | Rs m | NA | 54 | 0.0% | |
Fx inflow | Rs m | 49,358 | 18 | 276,824.5% | |
Fx outflow | Rs m | 8,386 | 54 | 15,434.7% | |
Net fx | Rs m | 40,972 | -36 | -112,283.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 16,644 | 5 | 323,183.5% | |
From Investments | Rs m | -6,667 | -4 | 155,057.7% | |
From Financial Activity | Rs m | -2,027 | -1 | 176,251.3% | |
Net Cashflow | Rs m | 8,066 | 0 | -2,781,369.0% |
Indian Promoters | % | 45.3 | 72.5 | 62.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 45.2 | 0.0 | - | |
FIIs | % | 18.7 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 54.8 | 27.5 | 198.9% | |
Shareholders | 199,721 | 7,413 | 2,694.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BHARAT FORGE With: RAMKRISHNA FORG CIE AUTOMOTIVE INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Bharat Forge | RAJKUMAR FORGE |
---|---|---|
1-Day | -1.96% | -7.72% |
1-Month | -10.08% | -11.01% |
1-Year | 20.33% | 131.44% |
3-Year CAGR | 20.52% | 37.50% |
5-Year CAGR | 23.56% | 31.89% |
* Compound Annual Growth Rate
Here are more details on the Bharat Forge share price and the RAJKUMAR FORGE share price.
Moving on to shareholding structures...
The promoters of Bharat Forge hold a 45.3% stake in the company. In case of RAJKUMAR FORGE the stake stands at 72.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Bharat Forge and the shareholding pattern of RAJKUMAR FORGE.
Finally, a word on dividends...
In the most recent financial year, Bharat Forge paid a dividend of Rs 9.0 per share. This amounted to a Dividend Payout ratio of 46.0%.
RAJKUMAR FORGE paid Rs 2.0, and its dividend payout ratio stood at 54.8%.
You may visit here to review the dividend history of Bharat Forge, and the dividend history of RAJKUMAR FORGE.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.