BEST & CROMPT. | MODISON | BEST & CROMPT./ MODISON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -2.1 | 27.9 | - | View Chart |
P/BV | x | 0.3 | 2.7 | 11.0% | View Chart |
Dividend Yield | % | 0.0 | 1.5 | - |
BEST & CROMPT. MODISON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BEST & CROMPT. Mar-13 |
MODISON Mar-24 |
BEST & CROMPT./ MODISON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 7 | 158 | 4.3% | |
Low | Rs | 4 | 52 | 7.4% | |
Sales per share (Unadj.) | Rs | 3.6 | 124.7 | 2.8% | |
Earnings per share (Unadj.) | Rs | -1.2 | 6.6 | -18.0% | |
Cash flow per share (Unadj.) | Rs | -1.1 | 8.5 | -12.8% | |
Dividends per share (Unadj.) | Rs | 0 | 2.50 | 0.0% | |
Avg Dividend yield | % | 0 | 2.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 11.6 | 62.7 | 18.5% | |
Shares outstanding (eoy) | m | 123.84 | 32.45 | 381.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.5 | 0.8 | 178.9% | |
Avg P/E ratio | x | -4.5 | 16.0 | -28.3% | |
P/CF ratio (eoy) | x | -4.9 | 12.3 | -40.0% | |
Price / Book Value ratio | x | 0.5 | 1.7 | 27.5% | |
Dividend payout | % | 0 | 38.0 | -0.0% | |
Avg Mkt Cap | Rs m | 664 | 3,413 | 19.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 189 | 212 | 89.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 440 | 4,046 | 10.9% | |
Other income | Rs m | 17 | 7 | 246.9% | |
Total revenues | Rs m | 457 | 4,053 | 11.3% | |
Gross profit | Rs m | -68 | 376 | -18.0% | |
Depreciation | Rs m | 12 | 63 | 19.9% | |
Interest | Rs m | 95 | 29 | 326.2% | |
Profit before tax | Rs m | -158 | 291 | -54.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -11 | 78 | -14.2% | |
Profit after tax | Rs m | -147 | 214 | -68.8% | |
Gross profit margin | % | -15.4 | 9.3 | -165.3% | |
Effective tax rate | % | 7.0 | 26.7 | 26.2% | |
Net profit margin | % | -33.4 | 5.3 | -633.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,346 | 1,711 | 78.7% | |
Current liabilities | Rs m | 1,368 | 624 | 219.4% | |
Net working cap to sales | % | -5.1 | 26.9 | -18.9% | |
Current ratio | x | 1.0 | 2.7 | 35.9% | |
Inventory Days | Days | 1,014 | 10 | 10,045.8% | |
Debtors Days | Days | 209,709 | 597 | 35,110.8% | |
Net fixed assets | Rs m | 1,492 | 1,002 | 148.9% | |
Share capital | Rs m | 1,610 | 32 | 4,961.9% | |
"Free" reserves | Rs m | -171 | 2,002 | -8.5% | |
Net worth | Rs m | 1,439 | 2,034 | 70.8% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 2,837 | 2,712 | 104.6% | |
Interest coverage | x | -0.7 | 11.0 | -6.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.2 | 1.5 | 10.4% | |
Return on assets | % | -1.8 | 9.0 | -20.4% | |
Return on equity | % | -10.2 | 10.5 | -97.3% | |
Return on capital | % | -4.4 | 15.8 | -27.7% | |
Exports to sales | % | 0 | 14.9 | 0.0% | |
Imports to sales | % | 0 | 8.1 | 0.0% | |
Exports (fob) | Rs m | NA | 601 | 0.0% | |
Imports (cif) | Rs m | NA | 327 | 0.0% | |
Fx inflow | Rs m | 0 | 601 | 0.0% | |
Fx outflow | Rs m | 0 | 327 | 0.0% | |
Net fx | Rs m | 0 | 273 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -128 | -39 | 328.5% | |
From Investments | Rs m | 111 | -154 | -72.2% | |
From Financial Activity | Rs m | 6 | 194 | 2.9% | |
Net Cashflow | Rs m | -11 | 1 | -1,219.1% |
Indian Promoters | % | 0.0 | 52.1 | - | |
Foreign collaborators | % | 64.9 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 0.5 | 58.5% | |
FIIs | % | 0.0 | 0.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 35.1 | 47.9 | 73.3% | |
Shareholders | 17,053 | 21,670 | 78.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BEST & CROMPT. With: ABB INDIA HAVELLS INDIA SIEMENS SCHNEIDER ELECTRIC INFRA VOLTAMP TRANSFORMERS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BEST & CROMPT. | MODISON METALS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -4.99% | 1.17% | 0.39% |
1-Month | -4.99% | -3.37% | -6.33% |
1-Year | -49.19% | 49.41% | 35.63% |
3-Year CAGR | -19.96% | 34.91% | 33.37% |
5-Year CAGR | -12.51% | 39.10% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the BEST & CROMPT. share price and the MODISON METALS share price.
Moving on to shareholding structures...
The promoters of BEST & CROMPT. hold a 64.9% stake in the company. In case of MODISON METALS the stake stands at 52.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BEST & CROMPT. and the shareholding pattern of MODISON METALS.
Finally, a word on dividends...
In the most recent financial year, BEST & CROMPT. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
MODISON METALS paid Rs 2.5, and its dividend payout ratio stood at 38.0%.
You may visit here to review the dividend history of BEST & CROMPT., and the dividend history of MODISON METALS.
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.