BEST & CROMPT. | HAVELLS INDIA | BEST & CROMPT./ HAVELLS INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -2.1 | 72.6 | - | View Chart |
P/BV | x | 0.3 | 13.8 | 2.1% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
BEST & CROMPT. HAVELLS INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BEST & CROMPT. Mar-13 |
HAVELLS INDIA Mar-24 |
BEST & CROMPT./ HAVELLS INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 7 | 1,591 | 0.4% | |
Low | Rs | 4 | 1,159 | 0.3% | |
Sales per share (Unadj.) | Rs | 3.6 | 296.6 | 1.2% | |
Earnings per share (Unadj.) | Rs | -1.2 | 20.3 | -5.9% | |
Cash flow per share (Unadj.) | Rs | -1.1 | 25.7 | -4.2% | |
Dividends per share (Unadj.) | Rs | 0 | 9.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 11.6 | 118.7 | 9.8% | |
Shares outstanding (eoy) | m | 123.84 | 626.68 | 19.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.5 | 4.6 | 32.6% | |
Avg P/E ratio | x | -4.5 | 67.8 | -6.7% | |
P/CF ratio (eoy) | x | -4.9 | 53.5 | -9.2% | |
Price / Book Value ratio | x | 0.5 | 11.6 | 4.0% | |
Dividend payout | % | 0 | 44.4 | -0.0% | |
Avg Mkt Cap | Rs m | 664 | 861,501 | 0.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 189 | 15,485 | 1.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 440 | 185,900 | 0.2% | |
Other income | Rs m | 17 | 2,490 | 0.7% | |
Total revenues | Rs m | 457 | 188,390 | 0.2% | |
Gross profit | Rs m | -68 | 18,811 | -0.4% | |
Depreciation | Rs m | 12 | 3,385 | 0.4% | |
Interest | Rs m | 95 | 842 | 11.3% | |
Profit before tax | Rs m | -158 | 17,074 | -0.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -11 | 4,366 | -0.3% | |
Profit after tax | Rs m | -147 | 12,708 | -1.2% | |
Gross profit margin | % | -15.4 | 10.1 | -152.0% | |
Effective tax rate | % | 7.0 | 25.6 | 27.3% | |
Net profit margin | % | -33.4 | 6.8 | -489.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,346 | 82,515 | 1.6% | |
Current liabilities | Rs m | 1,368 | 46,371 | 3.0% | |
Net working cap to sales | % | -5.1 | 19.4 | -26.1% | |
Current ratio | x | 1.0 | 1.8 | 55.3% | |
Inventory Days | Days | 1,014 | 5 | 20,943.3% | |
Debtors Days | Days | 209,709 | 2 | 9,168,443.3% | |
Net fixed assets | Rs m | 1,492 | 45,331 | 3.3% | |
Share capital | Rs m | 1,610 | 627 | 256.9% | |
"Free" reserves | Rs m | -171 | 73,775 | -0.2% | |
Net worth | Rs m | 1,439 | 74,402 | 1.9% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 2,837 | 127,868 | 2.2% | |
Interest coverage | x | -0.7 | 21.3 | -3.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.2 | 1.5 | 10.7% | |
Return on assets | % | -1.8 | 10.6 | -17.2% | |
Return on equity | % | -10.2 | 17.1 | -59.8% | |
Return on capital | % | -4.4 | 24.1 | -18.1% | |
Exports to sales | % | 0 | 2.7 | 0.0% | |
Imports to sales | % | 0 | 14.1 | 0.0% | |
Exports (fob) | Rs m | NA | 5,045 | 0.0% | |
Imports (cif) | Rs m | NA | 26,295 | 0.0% | |
Fx inflow | Rs m | 0 | 5,045 | 0.0% | |
Fx outflow | Rs m | 0 | 26,295 | 0.0% | |
Net fx | Rs m | 0 | -21,250 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -128 | 19,529 | -0.7% | |
From Investments | Rs m | 111 | -16,139 | -0.7% | |
From Financial Activity | Rs m | 6 | -5,336 | -0.1% | |
Net Cashflow | Rs m | -11 | -1,991 | 0.5% |
Indian Promoters | % | 0.0 | 59.4 | - | |
Foreign collaborators | % | 64.9 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 35.0 | 0.9% | |
FIIs | % | 0.0 | 24.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 35.1 | 40.6 | 86.5% | |
Shareholders | 17,053 | 213,745 | 8.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BEST & CROMPT. With: ABB INDIA SIEMENS SCHNEIDER ELECTRIC INFRA INOX WIND VOLTAMP TRANSFORMERS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BEST & CROMPT. | Havells India | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -4.99% | 0.94% | 0.39% |
1-Month | -4.99% | -9.85% | -6.33% |
1-Year | -49.19% | 27.95% | 35.63% |
3-Year CAGR | -19.96% | 5.80% | 33.37% |
5-Year CAGR | -12.51% | 19.66% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the BEST & CROMPT. share price and the Havells India share price.
Moving on to shareholding structures...
The promoters of BEST & CROMPT. hold a 64.9% stake in the company. In case of Havells India the stake stands at 59.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BEST & CROMPT. and the shareholding pattern of Havells India.
Finally, a word on dividends...
In the most recent financial year, BEST & CROMPT. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
Havells India paid Rs 9.0, and its dividend payout ratio stood at 44.4%.
You may visit here to review the dividend history of BEST & CROMPT., and the dividend history of Havells India.
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.