BEST & CROMPT. | DANISH POWER LTD. | BEST & CROMPT./ DANISH POWER LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -2.1 | - | - | View Chart |
P/BV | x | 0.3 | 18.5 | 1.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
BEST & CROMPT. DANISH POWER LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BEST & CROMPT. Mar-13 |
DANISH POWER LTD. Mar-24 |
BEST & CROMPT./ DANISH POWER LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 7 | NA | - | |
Low | Rs | 4 | NA | - | |
Sales per share (Unadj.) | Rs | 3.6 | 2,065.1 | 0.2% | |
Earnings per share (Unadj.) | Rs | -1.2 | 236.5 | -0.5% | |
Cash flow per share (Unadj.) | Rs | -1.1 | 257.1 | -0.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 11.6 | 510.1 | 2.3% | |
Shares outstanding (eoy) | m | 123.84 | 1.61 | 7,691.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.5 | 0 | - | |
Avg P/E ratio | x | -4.5 | 0 | - | |
P/CF ratio (eoy) | x | -4.9 | 0 | - | |
Price / Book Value ratio | x | 0.5 | 0 | - | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 664 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 189 | 128 | 147.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 440 | 3,325 | 13.2% | |
Other income | Rs m | 17 | 22 | 77.5% | |
Total revenues | Rs m | 457 | 3,347 | 13.7% | |
Gross profit | Rs m | -68 | 558 | -12.1% | |
Depreciation | Rs m | 12 | 33 | 37.6% | |
Interest | Rs m | 95 | 35 | 269.6% | |
Profit before tax | Rs m | -158 | 511 | -30.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -11 | 131 | -8.5% | |
Profit after tax | Rs m | -147 | 381 | -38.6% | |
Gross profit margin | % | -15.4 | 16.8 | -91.7% | |
Effective tax rate | % | 7.0 | 25.6 | 27.3% | |
Net profit margin | % | -33.4 | 11.5 | -292.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,346 | 1,234 | 109.1% | |
Current liabilities | Rs m | 1,368 | 694 | 197.2% | |
Net working cap to sales | % | -5.1 | 16.2 | -31.2% | |
Current ratio | x | 1.0 | 1.8 | 55.3% | |
Inventory Days | Days | 1,014 | 1 | 141,931.0% | |
Debtors Days | Days | 209,709 | 465 | 45,103.4% | |
Net fixed assets | Rs m | 1,492 | 363 | 410.4% | |
Share capital | Rs m | 1,610 | 16 | 10,007.0% | |
"Free" reserves | Rs m | -171 | 805 | -21.2% | |
Net worth | Rs m | 1,439 | 821 | 175.2% | |
Long term debt | Rs m | 0 | 67 | 0.3% | |
Total assets | Rs m | 2,837 | 1,598 | 177.6% | |
Interest coverage | x | -0.7 | 15.5 | -4.3% | |
Debt to equity ratio | x | 0 | 0.1 | 0.2% | |
Sales to assets ratio | x | 0.2 | 2.1 | 7.4% | |
Return on assets | % | -1.8 | 26.0 | -7.0% | |
Return on equity | % | -10.2 | 46.4 | -22.0% | |
Return on capital | % | -4.4 | 61.6 | -7.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 2.0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 67 | 0.0% | |
Fx inflow | Rs m | 0 | 81 | 0.0% | |
Fx outflow | Rs m | 0 | 71 | 0.0% | |
Net fx | Rs m | 0 | 10 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -128 | 263 | -48.6% | |
From Investments | Rs m | 111 | -180 | -61.7% | |
From Financial Activity | Rs m | 6 | -78 | -7.2% | |
Net Cashflow | Rs m | -11 | 4 | -271.9% |
Indian Promoters | % | 0.0 | 0.0 | - | |
Foreign collaborators | % | 64.9 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 35.1 | 0.0 | - | |
Shareholders | 17,053 | 0 | - | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BEST & CROMPT. With: ABB INDIA HAVELLS INDIA SIEMENS SCHNEIDER ELECTRIC INFRA VOLTAMP TRANSFORMERS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BEST & CROMPT. | DANISH POWER LTD. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -4.99% | 1.71% | 0.39% |
1-Month | -4.99% | 29.00% | -6.33% |
1-Year | -49.19% | 29.00% | 35.63% |
3-Year CAGR | -19.96% | 8.86% | 33.37% |
5-Year CAGR | -12.51% | 5.22% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the BEST & CROMPT. share price and the DANISH POWER LTD. share price.
Moving on to shareholding structures...
The promoters of BEST & CROMPT. hold a 64.9% stake in the company. In case of DANISH POWER LTD. the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BEST & CROMPT. and the shareholding pattern of DANISH POWER LTD..
Finally, a word on dividends...
In the most recent financial year, BEST & CROMPT. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
DANISH POWER LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of BEST & CROMPT., and the dividend history of DANISH POWER LTD..
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.