Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BEEKAY STEEL IND. vs SAIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BEEKAY STEEL IND. SAIL BEEKAY STEEL IND./
SAIL
 
P/E (TTM) x 9.5 23.2 41.0% View Chart
P/BV x 1.3 0.8 157.2% View Chart
Dividend Yield % 0.2 1.8 8.9%  

Financials

 BEEKAY STEEL IND.   SAIL
EQUITY SHARE DATA
    BEEKAY STEEL IND.
Mar-24
SAIL
Mar-24
BEEKAY STEEL IND./
SAIL
5-Yr Chart
Click to enlarge
High Rs778150 518.7%   
Low Rs39281 487.0%   
Sales per share (Unadj.) Rs524.6255.1 205.6%  
Earnings per share (Unadj.) Rs67.87.4 912.9%  
Cash flow per share (Unadj.) Rs81.920.2 405.2%  
Dividends per share (Unadj.) Rs1.002.00 50.0%  
Avg Dividend yield %0.21.7 9.9%  
Book value per share (Unadj.) Rs492.7138.2 356.4%  
Shares outstanding (eoy) m19.074,130.53 0.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.10.5 246.9%   
Avg P/E ratio x8.615.5 55.6%  
P/CF ratio (eoy) x7.15.7 125.3%  
Price / Book Value ratio x1.20.8 142.4%  
Dividend payout %1.526.9 5.5%   
Avg Mkt Cap Rs m11,157476,043 2.3%   
No. of employees `000NANA-   
Total wages/salary Rs m387117,657 0.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m10,0051,053,783 0.9%  
Other income Rs m48510,670 4.6%   
Total revenues Rs m10,4911,064,453 1.0%   
Gross profit Rs m1,368107,471 1.3%  
Depreciation Rs m26952,784 0.5%   
Interest Rs m11924,739 0.5%   
Profit before tax Rs m1,46640,618 3.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1739,951 1.7%   
Profit after tax Rs m1,29230,667 4.2%  
Gross profit margin %13.710.2 134.0%  
Effective tax rate %11.824.5 48.2%   
Net profit margin %12.92.9 443.9%  
BALANCE SHEET DATA
Current assets Rs m5,442485,321 1.1%   
Current liabilities Rs m2,084538,739 0.4%   
Net working cap to sales %33.6-5.1 -662.2%  
Current ratio x2.60.9 289.9%  
Inventory Days Days8449 172.9%  
Debtors Days Days5623 19,407.4%  
Net fixed assets Rs m7,173925,709 0.8%   
Share capital Rs m19141,305 0.5%   
"Free" reserves Rs m9,204529,707 1.7%   
Net worth Rs m9,395571,012 1.6%   
Long term debt Rs m998148,035 0.7%   
Total assets Rs m12,6151,411,181 0.9%  
Interest coverage x13.32.6 503.9%   
Debt to equity ratio x0.10.3 41.0%  
Sales to assets ratio x0.80.7 106.2%   
Return on assets %11.23.9 285.0%  
Return on equity %13.85.4 256.2%  
Return on capital %15.29.1 167.7%  
Exports to sales %2.31.6 142.3%   
Imports to sales %040.8 0.0%   
Exports (fob) Rs m22816,872 1.4%   
Imports (cif) Rs mNA430,031 0.0%   
Fx inflow Rs m22816,872 1.4%   
Fx outflow Rs m69430,627 0.0%   
Net fx Rs m159-413,755 -0.0%   
CASH FLOW
From Operations Rs m1,29229,109 4.4%  
From Investments Rs m-904-42,605 2.1%  
From Financial Activity Rs m-38313,620 -2.8%  
Net Cashflow Rs m5123 4.2%  

Share Holding

Indian Promoters % 71.5 65.0 110.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 18.9 -  
FIIs % 0.0 2.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 28.5 35.0 81.4%  
Shareholders   7,574 1,988,076 0.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BEEKAY STEEL IND. With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    SHANKARA BUILDING PRODUCTS    


More on BEEKAY STEEL IND. vs SAIL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BEEKAY STEEL IND. vs SAIL Share Price Performance

Period BEEKAY STEEL IND. SAIL S&P BSE METAL
1-Day -0.15% -1.29% -0.90%
1-Month -6.09% -11.91% -8.81%
1-Year -6.22% 23.34% 25.43%
3-Year CAGR 22.70% 1.20% 15.99%
5-Year CAGR 21.44% 24.62% 26.02%

* Compound Annual Growth Rate

Here are more details on the BEEKAY STEEL IND. share price and the SAIL share price.

Moving on to shareholding structures...

The promoters of BEEKAY STEEL IND. hold a 71.5% stake in the company. In case of SAIL the stake stands at 65.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BEEKAY STEEL IND. and the shareholding pattern of SAIL.

Finally, a word on dividends...

In the most recent financial year, BEEKAY STEEL IND. paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 1.5%.

SAIL paid Rs 2.0, and its dividend payout ratio stood at 26.9%.

You may visit here to review the dividend history of BEEKAY STEEL IND., and the dividend history of SAIL.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.