BIRLA CABLE | V MARC | BIRLA CABLE/ V MARC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 83.8 | - | - | View Chart |
P/BV | x | 2.5 | 9.1 | 27.1% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
BIRLA CABLE V MARC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BIRLA CABLE Mar-24 |
V MARC Mar-24 |
BIRLA CABLE/ V MARC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 433 | 220 | 196.9% | |
Low | Rs | 125 | 41 | 309.8% | |
Sales per share (Unadj.) | Rs | 228.5 | 247.8 | 92.2% | |
Earnings per share (Unadj.) | Rs | 7.4 | 11.8 | 62.6% | |
Cash flow per share (Unadj.) | Rs | 11.0 | 15.7 | 69.8% | |
Dividends per share (Unadj.) | Rs | 1.75 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 83.7 | 46.7 | 179.0% | |
Shares outstanding (eoy) | m | 30.00 | 22.79 | 131.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 0.5 | 232.6% | |
Avg P/E ratio | x | 37.8 | 11.0 | 342.4% | |
P/CF ratio (eoy) | x | 25.4 | 8.3 | 307.4% | |
Price / Book Value ratio | x | 3.3 | 2.8 | 119.8% | |
Dividend payout | % | 23.7 | 0 | - | |
Avg Mkt Cap | Rs m | 8,370 | 2,964 | 282.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 331 | 191 | 172.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,855 | 5,647 | 121.4% | |
Other income | Rs m | 150 | 11 | 1,414.4% | |
Total revenues | Rs m | 7,005 | 5,658 | 123.8% | |
Gross profit | Rs m | 405 | 660 | 61.3% | |
Depreciation | Rs m | 108 | 90 | 119.8% | |
Interest | Rs m | 149 | 220 | 67.4% | |
Profit before tax | Rs m | 298 | 360 | 82.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 76 | 92 | 83.2% | |
Profit after tax | Rs m | 221 | 269 | 82.5% | |
Gross profit margin | % | 5.9 | 11.7 | 50.5% | |
Effective tax rate | % | 25.7 | 25.5 | 100.7% | |
Net profit margin | % | 3.2 | 4.8 | 67.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,996 | 3,286 | 91.2% | |
Current liabilities | Rs m | 1,235 | 2,864 | 43.1% | |
Net working cap to sales | % | 25.7 | 7.5 | 344.0% | |
Current ratio | x | 2.4 | 1.1 | 211.5% | |
Inventory Days | Days | 22 | 2 | 1,435.4% | |
Debtors Days | Days | 1,137 | 930 | 122.2% | |
Net fixed assets | Rs m | 1,584 | 1,255 | 126.2% | |
Share capital | Rs m | 300 | 228 | 131.7% | |
"Free" reserves | Rs m | 2,210 | 837 | 263.9% | |
Net worth | Rs m | 2,510 | 1,065 | 235.6% | |
Long term debt | Rs m | 741 | 527 | 140.6% | |
Total assets | Rs m | 4,581 | 4,541 | 100.9% | |
Interest coverage | x | 3.0 | 2.6 | 114.0% | |
Debt to equity ratio | x | 0.3 | 0.5 | 59.7% | |
Sales to assets ratio | x | 1.5 | 1.2 | 120.3% | |
Return on assets | % | 8.1 | 10.8 | 75.0% | |
Return on equity | % | 8.8 | 25.2 | 35.0% | |
Return on capital | % | 13.7 | 36.5 | 37.6% | |
Exports to sales | % | 20.1 | 0 | - | |
Imports to sales | % | 8.4 | 0.2 | 4,570.2% | |
Exports (fob) | Rs m | 1,376 | NA | - | |
Imports (cif) | Rs m | 576 | 10 | 5,549.7% | |
Fx inflow | Rs m | 1,376 | 13 | 11,010.5% | |
Fx outflow | Rs m | 576 | 99 | 582.1% | |
Net fx | Rs m | 801 | -86 | -927.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 158 | 477 | 33.2% | |
From Investments | Rs m | -317 | -596 | 53.1% | |
From Financial Activity | Rs m | 152 | 121 | 126.3% | |
Net Cashflow | Rs m | -6 | 2 | -331.9% |
Indian Promoters | % | 66.4 | 69.5 | 95.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.2 | 4.8% | |
FIIs | % | 0.0 | 0.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 33.7 | 30.5 | 110.4% | |
Shareholders | 51,549 | 1,578 | 3,266.7% | ||
Pledged promoter(s) holding | % | 6.3 | 43.2 | 14.6% |
Compare BIRLA CABLE With: FINOLEX CABLES KEI INDUSTRIES STERLITE TECH UNIVERSAL CABLES DYNAMIC CABLES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Birla Cable | V MARC |
---|---|---|
1-Day | 1.98% | -2.00% |
1-Month | -8.56% | 3.43% |
1-Year | -24.40% | 134.46% |
3-Year CAGR | 36.21% | 140.96% |
5-Year CAGR | 26.41% | 55.24% |
* Compound Annual Growth Rate
Here are more details on the Birla Cable share price and the V MARC share price.
Moving on to shareholding structures...
The promoters of Birla Cable hold a 66.4% stake in the company. In case of V MARC the stake stands at 69.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Birla Cable and the shareholding pattern of V MARC.
Finally, a word on dividends...
In the most recent financial year, Birla Cable paid a dividend of Rs 1.8 per share. This amounted to a Dividend Payout ratio of 23.7%.
V MARC paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Birla Cable, and the dividend history of V MARC.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.