BEML | SANGHVI MOVERS | BEML/ SANGHVI MOVERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 54.4 | 14.8 | 367.5% | View Chart |
P/BV | x | 5.8 | 2.6 | 222.9% | View Chart |
Dividend Yield | % | 0.5 | 1.0 | 55.9% |
BEML SANGHVI MOVERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BEML Mar-24 |
SANGHVI MOVERS Mar-24 |
BEML/ SANGHVI MOVERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4,139 | 1,400 | 295.7% | |
Low | Rs | 1,184 | 341 | 347.3% | |
Sales per share (Unadj.) | Rs | 973.7 | 142.9 | 681.4% | |
Earnings per share (Unadj.) | Rs | 67.7 | 43.4 | 155.9% | |
Cash flow per share (Unadj.) | Rs | 83.0 | 73.9 | 112.4% | |
Dividends per share (Unadj.) | Rs | 20.50 | 3.00 | 683.3% | |
Avg Dividend yield | % | 0.8 | 0.3 | 223.5% | |
Book value per share (Unadj.) | Rs | 640.7 | 233.8 | 274.0% | |
Shares outstanding (eoy) | m | 41.64 | 43.29 | 96.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 6.1 | 44.9% | |
Avg P/E ratio | x | 39.3 | 20.0 | 196.2% | |
P/CF ratio (eoy) | x | 32.1 | 11.8 | 272.2% | |
Price / Book Value ratio | x | 4.2 | 3.7 | 111.6% | |
Dividend payout | % | 30.3 | 6.9 | 438.5% | |
Avg Mkt Cap | Rs m | 110,845 | 37,680 | 294.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 8,222 | 409 | 2,011.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 40,543 | 6,185 | 655.5% | |
Other income | Rs m | 422 | 282 | 150.0% | |
Total revenues | Rs m | 40,966 | 6,467 | 633.5% | |
Gross profit | Rs m | 4,537 | 3,810 | 119.1% | |
Depreciation | Rs m | 638 | 1,318 | 48.4% | |
Interest | Rs m | 505 | 249 | 202.3% | |
Profit before tax | Rs m | 3,816 | 2,524 | 151.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 999 | 645 | 154.9% | |
Profit after tax | Rs m | 2,818 | 1,879 | 149.9% | |
Gross profit margin | % | 11.2 | 61.6 | 18.2% | |
Effective tax rate | % | 26.2 | 25.5 | 102.5% | |
Net profit margin | % | 6.9 | 30.4 | 22.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 46,468 | 3,654 | 1,271.6% | |
Current liabilities | Rs m | 18,868 | 2,014 | 936.9% | |
Net working cap to sales | % | 68.1 | 26.5 | 256.7% | |
Current ratio | x | 2.5 | 1.8 | 135.7% | |
Inventory Days | Days | 7 | 55 | 12.8% | |
Debtors Days | Days | 1,296 | 1,057 | 122.6% | |
Net fixed assets | Rs m | 6,426 | 10,521 | 61.1% | |
Share capital | Rs m | 418 | 87 | 482.5% | |
"Free" reserves | Rs m | 26,262 | 10,035 | 261.7% | |
Net worth | Rs m | 26,680 | 10,121 | 263.6% | |
Long term debt | Rs m | 0 | 1,606 | 0.0% | |
Total assets | Rs m | 53,319 | 14,245 | 374.3% | |
Interest coverage | x | 8.6 | 11.1 | 77.0% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0.8 | 0.4 | 175.1% | |
Return on assets | % | 6.2 | 14.9 | 41.7% | |
Return on equity | % | 10.6 | 18.6 | 56.9% | |
Return on capital | % | 16.2 | 23.6 | 68.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 5,554 | 0 | - | |
Fx outflow | Rs m | 5,425 | 706 | 768.4% | |
Net fx | Rs m | 129 | -706 | -18.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,577 | 3,045 | 150.3% | |
From Investments | Rs m | -677 | -3,455 | 19.6% | |
From Financial Activity | Rs m | -1,298 | 681 | -190.6% | |
Net Cashflow | Rs m | 2,602 | 271 | 961.7% |
Indian Promoters | % | 54.0 | 47.3 | 114.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 24.2 | 6.6 | 366.9% | |
FIIs | % | 5.7 | 3.0 | 191.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.0 | 52.8 | 87.1% | |
Shareholders | 191,604 | 65,948 | 290.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BEML With: ACTION CONST.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BEML | Sanghvi Movers | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.74% | -2.60% | -0.70% |
1-Month | -8.19% | -28.83% | -6.98% |
1-Year | 52.91% | -61.29% | 35.50% |
3-Year CAGR | 33.28% | 15.88% | 33.06% |
5-Year CAGR | 31.38% | 29.07% | 29.76% |
* Compound Annual Growth Rate
Here are more details on the BEML share price and the Sanghvi Movers share price.
Moving on to shareholding structures...
The promoters of BEML hold a 54.0% stake in the company. In case of Sanghvi Movers the stake stands at 47.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BEML and the shareholding pattern of Sanghvi Movers.
Finally, a word on dividends...
In the most recent financial year, BEML paid a dividend of Rs 20.5 per share. This amounted to a Dividend Payout ratio of 30.3%.
Sanghvi Movers paid Rs 3.0, and its dividend payout ratio stood at 6.9%.
You may visit here to review the dividend history of BEML, and the dividend history of Sanghvi Movers.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.