Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BOMBAY DYEING vs TIRUPATI FOAM - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BOMBAY DYEING TIRUPATI FOAM BOMBAY DYEING/
TIRUPATI FOAM
 
P/E (TTM) x 1.2 29.8 4.0% View Chart
P/BV x 2.3 2.0 113.7% View Chart
Dividend Yield % 0.6 0.7 81.2%  

Financials

 BOMBAY DYEING   TIRUPATI FOAM
EQUITY SHARE DATA
    BOMBAY DYEING
Mar-24
TIRUPATI FOAM
Mar-24
BOMBAY DYEING/
TIRUPATI FOAM
5-Yr Chart
Click to enlarge
High Rs195104 187.5%   
Low Rs5759 97.0%   
Sales per share (Unadj.) Rs81.8235.8 34.7%  
Earnings per share (Unadj.) Rs142.84.8 2,993.9%  
Cash flow per share (Unadj.) Rs144.39.3 1,545.9%  
Dividends per share (Unadj.) Rs1.201.00 120.0%  
Avg Dividend yield %1.01.2 77.5%  
Book value per share (Unadj.) Rs90.769.8 130.0%  
Shares outstanding (eoy) m206.534.41 4,683.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.50.3 446.7%   
Avg P/E ratio x0.917.1 5.2%  
P/CF ratio (eoy) x0.98.7 10.0%  
Price / Book Value ratio x1.41.2 119.1%  
Dividend payout %0.821.0 4.0%   
Avg Mkt Cap Rs m26,018359 7,253.3%   
No. of employees `000NANA-   
Total wages/salary Rs m66715 4,462.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m16,8851,040 1,623.6%  
Other income Rs m1,1195 20,573.5%   
Total revenues Rs m18,0041,045 1,722.3%   
Gross profit Rs m38,95990 43,292.1%  
Depreciation Rs m31320 1,557.7%   
Interest Rs m3,26448 6,844.6%   
Profit before tax Rs m36,50128 132,106.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,0157 106,446.1%   
Profit after tax Rs m29,48621 140,209.7%  
Gross profit margin %230.78.7 2,666.5%  
Effective tax rate %19.223.9 80.5%   
Net profit margin %174.62.0 8,634.2%  
BALANCE SHEET DATA
Current assets Rs m10,737483 2,222.6%   
Current liabilities Rs m5,384389 1,382.9%   
Net working cap to sales %31.79.0 351.7%  
Current ratio x2.01.2 160.7%  
Inventory Days Days2021 18,132.6%  
Debtors Days Days1628 0.2%  
Net fixed assets Rs m14,488370 3,919.9%   
Share capital Rs m41344 930.6%   
"Free" reserves Rs m18,327263 6,958.2%   
Net worth Rs m18,740308 6,088.8%   
Long term debt Rs m28128 21.5%   
Total assets Rs m25,463853 2,986.3%  
Interest coverage x12.21.6 771.5%   
Debt to equity ratio x00.4 0.4%  
Sales to assets ratio x0.71.2 54.4%   
Return on assets %128.68.1 1,596.1%  
Return on equity %157.36.8 2,302.4%  
Return on capital %211.917.3 1,225.7%  
Exports to sales %25.70-   
Imports to sales %37.70.1 54,863.1%   
Exports (fob) Rs m4,345NA-   
Imports (cif) Rs m6,3691 884,597.2%   
Fx inflow Rs m4,3450-   
Fx outflow Rs m6,3691 884,597.2%   
Net fx Rs m-2,024-1 281,111.1%   
CASH FLOW
From Operations Rs m3,54990 3,939.6%  
From Investments Rs m35,3201 2,781,133.9%  
From Financial Activity Rs m-39,646-114 34,902.4%  
Net Cashflow Rs m-776-22 3,489.2%  

Share Holding

Indian Promoters % 19.8 72.1 27.5%  
Foreign collaborators % 33.7 0.0 -  
Indian inst/Mut Fund % 2.5 0.0 -  
FIIs % 1.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 46.4 27.9 166.7%  
Shareholders   139,706 1,049 13,318.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BOMBAY DYEING With:   LUX INDUSTRIES    MONTE CARLO    WELSPUN LIVING    S.P. APPARELS    PDS MULTI.    


More on Bombay Dyeing vs TIRUPATI FOAM

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Bombay Dyeing vs TIRUPATI FOAM Share Price Performance

Period Bombay Dyeing TIRUPATI FOAM
1-Day 1.01% 0.00%
1-Month -8.45% 26.88%
1-Year 21.68% 58.13%
3-Year CAGR 32.85% 27.41%
5-Year CAGR 22.10% 24.73%

* Compound Annual Growth Rate

Here are more details on the Bombay Dyeing share price and the TIRUPATI FOAM share price.

Moving on to shareholding structures...

The promoters of Bombay Dyeing hold a 53.6% stake in the company. In case of TIRUPATI FOAM the stake stands at 72.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Bombay Dyeing and the shareholding pattern of TIRUPATI FOAM.

Finally, a word on dividends...

In the most recent financial year, Bombay Dyeing paid a dividend of Rs 1.2 per share. This amounted to a Dividend Payout ratio of 0.8%.

TIRUPATI FOAM paid Rs 1.0, and its dividend payout ratio stood at 21.0%.

You may visit here to review the dividend history of Bombay Dyeing, and the dividend history of TIRUPATI FOAM.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.