B C POWER | SHIV.BIMETAL | B C POWER/ SHIV.BIMETAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -22.3 | 42.2 | - | View Chart |
P/BV | x | 0.7 | 9.5 | 7.4% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
B C POWER SHIV.BIMETAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
B C POWER Mar-24 |
SHIV.BIMETAL Mar-24 |
B C POWER/ SHIV.BIMETAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 7 | 730 | 1.0% | |
Low | Rs | 3 | 468 | 0.7% | |
Sales per share (Unadj.) | Rs | 13.6 | 88.4 | 15.4% | |
Earnings per share (Unadj.) | Rs | 0.1 | 14.6 | 0.7% | |
Cash flow per share (Unadj.) | Rs | 0.1 | 16.7 | 0.6% | |
Dividends per share (Unadj.) | Rs | 0 | 1.70 | 0.0% | |
Avg Dividend yield | % | 0 | 0.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 5.8 | 59.3 | 9.8% | |
Shares outstanding (eoy) | m | 69.80 | 57.60 | 121.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 6.8 | 5.8% | |
Avg P/E ratio | x | 52.0 | 40.9 | 126.9% | |
P/CF ratio (eoy) | x | 52.0 | 35.8 | 145.0% | |
Price / Book Value ratio | x | 0.9 | 10.1 | 9.1% | |
Dividend payout | % | 0 | 11.6 | 0.0% | |
Avg Mkt Cap | Rs m | 372 | 34,503 | 1.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3 | 427 | 0.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 953 | 5,089 | 18.7% | |
Other income | Rs m | 32 | 191 | 16.8% | |
Total revenues | Rs m | 985 | 5,281 | 18.7% | |
Gross profit | Rs m | -12 | 1,096 | -1.1% | |
Depreciation | Rs m | 0 | 121 | 0.0% | |
Interest | Rs m | 10 | 49 | 21.0% | |
Profit before tax | Rs m | 10 | 1,118 | 0.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | 275 | 0.9% | |
Profit after tax | Rs m | 7 | 843 | 0.9% | |
Gross profit margin | % | -1.3 | 21.5 | -6.0% | |
Effective tax rate | % | 25.2 | 24.6 | 102.5% | |
Net profit margin | % | 0.8 | 16.6 | 4.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 416 | 2,949 | 14.1% | |
Current liabilities | Rs m | 12 | 822 | 1.4% | |
Net working cap to sales | % | 42.5 | 41.8 | 101.7% | |
Current ratio | x | 36.1 | 3.6 | 1,007.1% | |
Inventory Days | Days | 1 | 10 | 6.8% | |
Debtors Days | Days | 73 | 816 | 8.9% | |
Net fixed assets | Rs m | 2 | 1,478 | 0.1% | |
Share capital | Rs m | 140 | 115 | 121.2% | |
"Free" reserves | Rs m | 267 | 3,300 | 8.1% | |
Net worth | Rs m | 407 | 3,415 | 11.9% | |
Long term debt | Rs m | 0 | 123 | 0.0% | |
Total assets | Rs m | 418 | 4,428 | 9.4% | |
Interest coverage | x | 1.9 | 23.7 | 8.1% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 2.3 | 1.1 | 198.2% | |
Return on assets | % | 4.2 | 20.1 | 20.8% | |
Return on equity | % | 1.8 | 24.7 | 7.1% | |
Return on capital | % | 4.9 | 33.0 | 14.9% | |
Exports to sales | % | 0 | 49.6 | 0.0% | |
Imports to sales | % | 3.5 | 35.7 | 9.8% | |
Exports (fob) | Rs m | NA | 2,527 | 0.0% | |
Imports (cif) | Rs m | 33 | 1,819 | 1.8% | |
Fx inflow | Rs m | 0 | 2,527 | 0.0% | |
Fx outflow | Rs m | 33 | 1,893 | 1.8% | |
Net fx | Rs m | -33 | 633 | -5.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -766 | 685 | -111.8% | |
From Investments | Rs m | 757 | -184 | -411.7% | |
From Financial Activity | Rs m | -1 | -292 | 0.4% | |
Net Cashflow | Rs m | -10 | 209 | -4.9% |
Indian Promoters | % | 18.9 | 33.2 | 57.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 24.0 | 0.7% | |
FIIs | % | 0.2 | 4.0 | 4.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 81.1 | 66.8 | 121.4% | |
Shareholders | 38,790 | 67,848 | 57.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare B C POWER With: VEDANTA HINDUSTAN ZINC HINDALCO GRAVITA INDIA HINDUSTAN COPPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | B C POWER | SHIV.BIMETAL | S&P BSE POWER |
---|---|---|---|
1-Day | -2.15% | -3.45% | -1.34% |
1-Month | -7.05% | -16.47% | -12.00% |
1-Year | -31.72% | 3.57% | 54.99% |
3-Year CAGR | 1.60% | 32.53% | 27.19% |
5-Year CAGR | -16.02% | 83.09% | 30.41% |
* Compound Annual Growth Rate
Here are more details on the B C POWER share price and the SHIV.BIMETAL share price.
Moving on to shareholding structures...
The promoters of B C POWER hold a 18.9% stake in the company. In case of SHIV.BIMETAL the stake stands at 33.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of B C POWER and the shareholding pattern of SHIV.BIMETAL.
Finally, a word on dividends...
In the most recent financial year, B C POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SHIV.BIMETAL paid Rs 1.7, and its dividend payout ratio stood at 11.6%.
You may visit here to review the dividend history of B C POWER, and the dividend history of SHIV.BIMETAL.
For a sector overview, read our power sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.