BIRLA CORPORATION | BALMER LAWRIE | BIRLA CORPORATION/ BALMER LAWRIE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.4 | 18.4 | 148.5% | View Chart |
P/BV | x | 1.3 | 2.0 | 63.4% | View Chart |
Dividend Yield | % | 0.9 | 4.0 | 22.8% |
BIRLA CORPORATION BALMER LAWRIE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BIRLA CORPORATION Mar-24 |
BALMER LAWRIE Mar-24 |
BIRLA CORPORATION/ BALMER LAWRIE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,801 | 290 | 620.3% | |
Low | Rs | 885 | 111 | 794.5% | |
Sales per share (Unadj.) | Rs | 1,254.7 | 136.8 | 917.2% | |
Earnings per share (Unadj.) | Rs | 54.6 | 11.7 | 468.5% | |
Cash flow per share (Unadj.) | Rs | 129.7 | 15.1 | 858.1% | |
Dividends per share (Unadj.) | Rs | 10.00 | 8.50 | 117.6% | |
Avg Dividend yield | % | 0.7 | 4.2 | 17.6% | |
Book value per share (Unadj.) | Rs | 866.6 | 106.5 | 813.9% | |
Shares outstanding (eoy) | m | 77.01 | 171.00 | 45.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 1.5 | 72.9% | |
Avg P/E ratio | x | 24.6 | 17.2 | 142.7% | |
P/CF ratio (eoy) | x | 10.4 | 13.3 | 77.9% | |
Price / Book Value ratio | x | 1.5 | 1.9 | 82.1% | |
Dividend payout | % | 18.3 | 72.9 | 25.1% | |
Avg Mkt Cap | Rs m | 103,430 | 34,355 | 301.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 5,562 | 2,398 | 231.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 96,627 | 23,392 | 413.1% | |
Other income | Rs m | 856 | 857 | 99.8% | |
Total revenues | Rs m | 97,483 | 24,249 | 402.0% | |
Gross profit | Rs m | 14,444 | 2,700 | 535.0% | |
Depreciation | Rs m | 5,783 | 592 | 977.5% | |
Interest | Rs m | 3,717 | 221 | 1,685.8% | |
Profit before tax | Rs m | 5,799 | 2,745 | 211.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,594 | 752 | 212.0% | |
Profit after tax | Rs m | 4,206 | 1,993 | 211.0% | |
Gross profit margin | % | 14.9 | 11.5 | 129.5% | |
Effective tax rate | % | 27.5 | 27.4 | 100.3% | |
Net profit margin | % | 4.4 | 8.5 | 51.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 29,809 | 14,830 | 201.0% | |
Current liabilities | Rs m | 25,184 | 7,116 | 353.9% | |
Net working cap to sales | % | 4.8 | 33.0 | 14.5% | |
Current ratio | x | 1.2 | 2.1 | 56.8% | |
Inventory Days | Days | 67 | 92 | 72.9% | |
Debtors Days | Days | 2 | 666 | 0.2% | |
Net fixed assets | Rs m | 114,546 | 13,902 | 824.0% | |
Share capital | Rs m | 770 | 1,710 | 45.0% | |
"Free" reserves | Rs m | 65,968 | 16,498 | 399.9% | |
Net worth | Rs m | 66,738 | 18,208 | 366.5% | |
Long term debt | Rs m | 31,853 | 663 | 4,801.9% | |
Total assets | Rs m | 144,362 | 28,731 | 502.5% | |
Interest coverage | x | 2.6 | 13.4 | 19.0% | |
Debt to equity ratio | x | 0.5 | 0 | 1,310.1% | |
Sales to assets ratio | x | 0.7 | 0.8 | 82.2% | |
Return on assets | % | 5.5 | 7.7 | 71.2% | |
Return on equity | % | 6.3 | 10.9 | 57.6% | |
Return on capital | % | 9.7 | 15.7 | 61.4% | |
Exports to sales | % | 0.6 | 0.6 | 94.9% | |
Imports to sales | % | 0 | 0.4 | 0.0% | |
Exports (fob) | Rs m | 572 | 146 | 392.1% | |
Imports (cif) | Rs m | NA | 99 | 0.0% | |
Fx inflow | Rs m | 572 | 859 | 66.6% | |
Fx outflow | Rs m | 2,691 | 1,759 | 153.0% | |
Net fx | Rs m | -2,119 | -900 | 235.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 16,195 | 2,742 | 590.6% | |
From Investments | Rs m | -7,001 | -1,052 | 665.2% | |
From Financial Activity | Rs m | -9,691 | -1,783 | 543.4% | |
Net Cashflow | Rs m | -497 | -93 | 532.2% |
Indian Promoters | % | 62.9 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.7 | 5.1 | 421.6% | |
FIIs | % | 5.5 | 3.2 | 169.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 37.1 | 100.0 | 37.1% | |
Shareholders | 141,000 | 106,173 | 132.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BIRLA CORPORATION With: GRASIM DCM SHRIRAM ADITYA BIRLA REAL ESTATE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Birla Corp | BALMER LAWRIE |
---|---|---|
1-Day | 1.93% | 0.42% |
1-Month | -4.01% | -8.31% |
1-Year | -15.29% | 36.67% |
3-Year CAGR | -6.72% | 21.22% |
5-Year CAGR | 11.59% | 10.44% |
* Compound Annual Growth Rate
Here are more details on the Birla Corp share price and the BALMER LAWRIE share price.
Moving on to shareholding structures...
The promoters of Birla Corp hold a 62.9% stake in the company. In case of BALMER LAWRIE the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Birla Corp and the shareholding pattern of BALMER LAWRIE.
Finally, a word on dividends...
In the most recent financial year, Birla Corp paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 18.3%.
BALMER LAWRIE paid Rs 8.5, and its dividend payout ratio stood at 72.9%.
You may visit here to review the dividend history of Birla Corp, and the dividend history of BALMER LAWRIE.
For a sector overview, read our cement sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.