BASF INDIA | HERANBA INDUSTRIES | BASF INDIA/ HERANBA INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.5 | 27.8 | 142.1% | View Chart |
P/BV | x | 8.0 | 2.2 | 358.4% | View Chart |
Dividend Yield | % | 0.3 | 0.3 | 94.8% |
BASF INDIA HERANBA INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BASF INDIA Mar-24 |
HERANBA INDUSTRIES Mar-24 |
BASF INDIA/ HERANBA INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,495 | 425 | 821.6% | |
Low | Rs | 2,250 | 282 | 798.6% | |
Sales per share (Unadj.) | Rs | 3,180.3 | 314.2 | 1,012.2% | |
Earnings per share (Unadj.) | Rs | 130.1 | 8.6 | 1,509.0% | |
Cash flow per share (Unadj.) | Rs | 174.3 | 15.1 | 1,150.5% | |
Dividends per share (Unadj.) | Rs | 15.00 | 1.25 | 1,200.0% | |
Avg Dividend yield | % | 0.5 | 0.4 | 147.7% | |
Book value per share (Unadj.) | Rs | 743.8 | 210.7 | 353.0% | |
Shares outstanding (eoy) | m | 43.29 | 40.01 | 108.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 1.1 | 80.2% | |
Avg P/E ratio | x | 22.1 | 41.0 | 53.8% | |
P/CF ratio (eoy) | x | 16.5 | 23.3 | 70.6% | |
Price / Book Value ratio | x | 3.9 | 1.7 | 230.1% | |
Dividend payout | % | 11.5 | 14.5 | 79.5% | |
Avg Mkt Cap | Rs m | 124,336 | 14,148 | 878.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,921 | 854 | 459.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 137,675 | 12,571 | 1,095.2% | |
Other income | Rs m | 833 | 138 | 602.5% | |
Total revenues | Rs m | 138,508 | 12,709 | 1,089.8% | |
Gross profit | Rs m | 8,823 | 769 | 1,147.8% | |
Depreciation | Rs m | 1,912 | 261 | 732.3% | |
Interest | Rs m | 155 | 124 | 125.7% | |
Profit before tax | Rs m | 7,589 | 522 | 1,452.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,956 | 177 | 1,102.6% | |
Profit after tax | Rs m | 5,633 | 345 | 1,632.7% | |
Gross profit margin | % | 6.4 | 6.1 | 104.8% | |
Effective tax rate | % | 25.8 | 34.0 | 75.9% | |
Net profit margin | % | 4.1 | 2.7 | 149.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 62,945 | 8,405 | 748.9% | |
Current liabilities | Rs m | 40,246 | 5,910 | 681.0% | |
Net working cap to sales | % | 16.5 | 19.8 | 83.1% | |
Current ratio | x | 1.6 | 1.4 | 110.0% | |
Inventory Days | Days | 7 | 11 | 64.3% | |
Debtors Days | Days | 67 | 14 | 493.2% | |
Net fixed assets | Rs m | 10,889 | 6,205 | 175.5% | |
Share capital | Rs m | 433 | 400 | 108.2% | |
"Free" reserves | Rs m | 31,767 | 8,031 | 395.6% | |
Net worth | Rs m | 32,200 | 8,431 | 381.9% | |
Long term debt | Rs m | 0 | 179 | 0.0% | |
Total assets | Rs m | 73,834 | 14,610 | 505.4% | |
Interest coverage | x | 49.9 | 5.2 | 953.4% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.9 | 0.9 | 216.7% | |
Return on assets | % | 7.8 | 3.2 | 244.5% | |
Return on equity | % | 17.5 | 4.1 | 427.5% | |
Return on capital | % | 24.0 | 7.5 | 320.6% | |
Exports to sales | % | 0 | 33.7 | 0.0% | |
Imports to sales | % | 2.5 | 0 | - | |
Exports (fob) | Rs m | NA | 4,235 | 0.0% | |
Imports (cif) | Rs m | 3,415 | NA | - | |
Fx inflow | Rs m | 3,073 | 4,235 | 72.6% | |
Fx outflow | Rs m | 3,415 | 583 | 585.8% | |
Net fx | Rs m | -343 | 3,652 | -9.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 8,072 | 1,072 | 753.0% | |
From Investments | Rs m | -4,499 | -2,409 | 186.7% | |
From Financial Activity | Rs m | -1,021 | 620 | -164.6% | |
Net Cashflow | Rs m | 2,553 | -716 | -356.7% |
Indian Promoters | % | 0.0 | 74.9 | - | |
Foreign collaborators | % | 73.3 | 0.0 | - | |
Indian inst/Mut Fund | % | 10.7 | 0.4 | 2,677.5% | |
FIIs | % | 4.4 | 0.4 | 1,110.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 25.1 | 106.4% | |
Shareholders | 54,552 | 76,492 | 71.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BASF INDIA With: UPL INDIA PESTICIDES RALLIS BEST AGROLIFE DHANUKA AGRITECH
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BASF INDIA | HERANBA INDUSTRIES |
---|---|---|
1-Day | 1.77% | -1.01% |
1-Month | -18.90% | 3.70% |
1-Year | 101.24% | 33.39% |
3-Year CAGR | 30.23% | -10.04% |
5-Year CAGR | 43.13% | -10.41% |
* Compound Annual Growth Rate
Here are more details on the BASF INDIA share price and the HERANBA INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of BASF INDIA hold a 73.3% stake in the company. In case of HERANBA INDUSTRIES the stake stands at 74.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BASF INDIA and the shareholding pattern of HERANBA INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, BASF INDIA paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 11.5%.
HERANBA INDUSTRIES paid Rs 1.3, and its dividend payout ratio stood at 14.5%.
You may visit here to review the dividend history of BASF INDIA, and the dividend history of HERANBA INDUSTRIES.
After starting the day on a flattish note with a positive bias, the benchmarks showcased heightened volatility and ended the day weak.