B & A. | TATA CONSUMER | B & A./ TATA CONSUMER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 10.5 | 71.8 | 14.6% | View Chart |
P/BV | x | 1.2 | 5.6 | 21.5% | View Chart |
Dividend Yield | % | 0.0 | 0.8 | - |
B & A. TATA CONSUMER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
B & A. Mar-24 |
TATA CONSUMER Mar-24 |
B & A./ TATA CONSUMER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 514 | 1,270 | 40.5% | |
Low | Rs | 217 | 697 | 31.1% | |
Sales per share (Unadj.) | Rs | 935.8 | 159.6 | 586.4% | |
Earnings per share (Unadj.) | Rs | 43.4 | 13.7 | 317.7% | |
Cash flow per share (Unadj.) | Rs | 60.0 | 17.6 | 340.5% | |
Dividends per share (Unadj.) | Rs | 0 | 7.75 | 0.0% | |
Avg Dividend yield | % | 0 | 0.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 426.2 | 168.4 | 253.1% | |
Shares outstanding (eoy) | m | 3.10 | 952.83 | 0.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 6.2 | 6.3% | |
Avg P/E ratio | x | 8.4 | 72.0 | 11.7% | |
P/CF ratio (eoy) | x | 6.1 | 55.8 | 10.9% | |
Price / Book Value ratio | x | 0.9 | 5.8 | 14.7% | |
Dividend payout | % | 0 | 56.8 | 0.0% | |
Avg Mkt Cap | Rs m | 1,133 | 936,684 | 0.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 899 | 12,586 | 7.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,901 | 152,059 | 1.9% | |
Other income | Rs m | 93 | 2,530 | 3.7% | |
Total revenues | Rs m | 2,994 | 154,589 | 1.9% | |
Gross profit | Rs m | 175 | 19,497 | 0.9% | |
Depreciation | Rs m | 51 | 3,772 | 1.4% | |
Interest | Rs m | 45 | 1,298 | 3.5% | |
Profit before tax | Rs m | 171 | 16,957 | 1.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 37 | 3,947 | 0.9% | |
Profit after tax | Rs m | 134 | 13,010 | 1.0% | |
Gross profit margin | % | 6.0 | 12.8 | 47.1% | |
Effective tax rate | % | 21.5 | 23.3 | 92.2% | |
Net profit margin | % | 4.6 | 8.6 | 54.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,160 | 74,266 | 1.6% | |
Current liabilities | Rs m | 638 | 61,911 | 1.0% | |
Net working cap to sales | % | 18.0 | 8.1 | 221.7% | |
Current ratio | x | 1.8 | 1.2 | 151.7% | |
Inventory Days | Days | 11 | 27 | 39.9% | |
Debtors Days | Days | 301 | 2 | 13,966.2% | |
Net fixed assets | Rs m | 1,362 | 204,522 | 0.7% | |
Share capital | Rs m | 31 | 953 | 3.3% | |
"Free" reserves | Rs m | 1,290 | 159,475 | 0.8% | |
Net worth | Rs m | 1,321 | 160,428 | 0.8% | |
Long term debt | Rs m | 145 | 1,684 | 8.6% | |
Total assets | Rs m | 2,522 | 278,788 | 0.9% | |
Interest coverage | x | 4.8 | 14.1 | 34.0% | |
Debt to equity ratio | x | 0.1 | 0 | 1,042.5% | |
Sales to assets ratio | x | 1.2 | 0.5 | 210.9% | |
Return on assets | % | 7.1 | 5.1 | 138.9% | |
Return on equity | % | 10.2 | 8.1 | 125.5% | |
Return on capital | % | 14.8 | 11.3 | 131.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 2.6 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 3,933 | 0.0% | |
Fx inflow | Rs m | 0 | 8,972 | 0.0% | |
Fx outflow | Rs m | 0 | 3,933 | 0.0% | |
Net fx | Rs m | 0 | 5,039 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 327 | 19,367 | 1.7% | |
From Investments | Rs m | -502 | -19,309 | 2.6% | |
From Financial Activity | Rs m | 87 | 2,556 | 3.4% | |
Net Cashflow | Rs m | -88 | 2,815 | -3.1% |
Indian Promoters | % | 59.2 | 33.8 | 174.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 43.1 | 0.0% | |
FIIs | % | 0.0 | 24.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.9 | 66.2 | 61.7% | |
Shareholders | 2,213 | 891,271 | 0.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare B & A. With: CCL PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | B & A. | Tata Consumer Products |
---|---|---|
1-Day | -3.50% | -0.55% |
1-Month | -13.97% | -10.26% |
1-Year | 51.89% | -1.58% |
3-Year CAGR | 36.30% | 3.98% |
5-Year CAGR | 30.44% | 24.75% |
* Compound Annual Growth Rate
Here are more details on the B & A. share price and the Tata Consumer Products share price.
Moving on to shareholding structures...
The promoters of B & A. hold a 59.2% stake in the company. In case of Tata Consumer Products the stake stands at 33.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of B & A. and the shareholding pattern of Tata Consumer Products.
Finally, a word on dividends...
In the most recent financial year, B & A. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Tata Consumer Products paid Rs 7.8, and its dividend payout ratio stood at 56.8%.
You may visit here to review the dividend history of B & A., and the dividend history of Tata Consumer Products.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.