B & A. | NEELAMALAI AGRO | B & A./ NEELAMALAI AGRO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 10.7 | 58.5 | 18.3% | View Chart |
P/BV | x | 1.2 | 1.0 | 125.2% | View Chart |
Dividend Yield | % | 0.0 | 1.1 | - |
B & A. NEELAMALAI AGRO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
B & A. Mar-24 |
NEELAMALAI AGRO Mar-24 |
B & A./ NEELAMALAI AGRO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 514 | 4,245 | 12.1% | |
Low | Rs | 217 | 2,953 | 7.3% | |
Sales per share (Unadj.) | Rs | 935.8 | 408.8 | 228.9% | |
Earnings per share (Unadj.) | Rs | 43.4 | 245.7 | 17.7% | |
Cash flow per share (Unadj.) | Rs | 60.0 | 259.7 | 23.1% | |
Dividends per share (Unadj.) | Rs | 0 | 50.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 426.2 | 4,467.9 | 9.5% | |
Shares outstanding (eoy) | m | 3.10 | 0.62 | 500.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 8.8 | 4.4% | |
Avg P/E ratio | x | 8.4 | 14.7 | 57.3% | |
P/CF ratio (eoy) | x | 6.1 | 13.9 | 43.8% | |
Price / Book Value ratio | x | 0.9 | 0.8 | 106.1% | |
Dividend payout | % | 0 | 20.4 | 0.0% | |
Avg Mkt Cap | Rs m | 1,133 | 2,239 | 50.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 899 | 171 | 527.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,901 | 253 | 1,144.7% | |
Other income | Rs m | 93 | 42 | 219.3% | |
Total revenues | Rs m | 2,994 | 296 | 1,012.4% | |
Gross profit | Rs m | 175 | 139 | 126.0% | |
Depreciation | Rs m | 51 | 9 | 592.4% | |
Interest | Rs m | 45 | 0 | 34,892.3% | |
Profit before tax | Rs m | 171 | 173 | 99.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 37 | 20 | 181.2% | |
Profit after tax | Rs m | 134 | 152 | 88.3% | |
Gross profit margin | % | 6.0 | 54.9 | 11.0% | |
Effective tax rate | % | 21.5 | 11.7 | 182.7% | |
Net profit margin | % | 4.6 | 60.1 | 7.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,160 | 572 | 202.8% | |
Current liabilities | Rs m | 638 | 83 | 766.3% | |
Net working cap to sales | % | 18.0 | 192.9 | 9.3% | |
Current ratio | x | 1.8 | 6.9 | 26.5% | |
Inventory Days | Days | 11 | 3,920 | 0.3% | |
Debtors Days | Days | 301 | 87 | 347.0% | |
Net fixed assets | Rs m | 1,362 | 2,276 | 59.8% | |
Share capital | Rs m | 31 | 6 | 498.4% | |
"Free" reserves | Rs m | 1,290 | 2,764 | 46.7% | |
Net worth | Rs m | 1,321 | 2,770 | 47.7% | |
Long term debt | Rs m | 145 | 0 | - | |
Total assets | Rs m | 2,522 | 2,848 | 88.6% | |
Interest coverage | x | 4.8 | 1,328.9 | 0.4% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.1 | 1,292.7% | |
Return on assets | % | 7.1 | 5.4 | 133.2% | |
Return on equity | % | 10.2 | 5.5 | 185.1% | |
Return on capital | % | 14.8 | 6.2 | 236.9% | |
Exports to sales | % | 0 | 26.7 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 68 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 68 | 0.0% | |
Fx outflow | Rs m | 0 | 2 | 0.0% | |
Net fx | Rs m | 0 | 65 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 327 | -43 | -769.3% | |
From Investments | Rs m | -502 | 62 | -814.5% | |
From Financial Activity | Rs m | 87 | -19 | -462.3% | |
Net Cashflow | Rs m | -88 | 0 | -26,612.1% |
Indian Promoters | % | 59.2 | 72.5 | 81.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.7 | 1.5% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.9 | 27.6 | 148.3% | |
Shareholders | 2,213 | 1,526 | 145.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare B & A. With: TATA CONSUMER CCL PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | B & A. | NEELAMALAI AGRO |
---|---|---|
1-Day | 1.54% | 2.02% |
1-Month | -12.16% | -2.13% |
1-Year | 40.75% | 24.44% |
3-Year CAGR | 37.00% | 8.71% |
5-Year CAGR | 31.02% | 28.27% |
* Compound Annual Growth Rate
Here are more details on the B & A. share price and the NEELAMALAI AGRO share price.
Moving on to shareholding structures...
The promoters of B & A. hold a 59.2% stake in the company. In case of NEELAMALAI AGRO the stake stands at 72.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of B & A. and the shareholding pattern of NEELAMALAI AGRO.
Finally, a word on dividends...
In the most recent financial year, B & A. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
NEELAMALAI AGRO paid Rs 50.0, and its dividend payout ratio stood at 20.4%.
You may visit here to review the dividend history of B & A., and the dividend history of NEELAMALAI AGRO.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.