B & A. | RETRO GREEN | B & A./ RETRO GREEN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 10.7 | 20.3 | 52.5% | View Chart |
P/BV | x | 1.2 | 1.0 | 122.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
B & A. RETRO GREEN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
B & A. Mar-24 |
RETRO GREEN Mar-23 |
B & A./ RETRO GREEN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 514 | 17 | 3,007.6% | |
Low | Rs | 217 | 8 | 2,885.5% | |
Sales per share (Unadj.) | Rs | 935.8 | 1.8 | 52,743.4% | |
Earnings per share (Unadj.) | Rs | 43.4 | 0.5 | 9,226.6% | |
Cash flow per share (Unadj.) | Rs | 60.0 | 0.5 | 12,754.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 426.2 | 9.2 | 4,629.6% | |
Shares outstanding (eoy) | m | 3.10 | 9.04 | 34.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 6.9 | 5.6% | |
Avg P/E ratio | x | 8.4 | 26.1 | 32.2% | |
P/CF ratio (eoy) | x | 6.1 | 26.1 | 23.3% | |
Price / Book Value ratio | x | 0.9 | 1.3 | 64.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,133 | 111 | 1,018.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 899 | 4 | 25,476.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,901 | 16 | 18,086.8% | |
Other income | Rs m | 93 | 0 | 20,597.8% | |
Total revenues | Rs m | 2,994 | 16 | 18,155.3% | |
Gross profit | Rs m | 175 | 4 | 4,613.2% | |
Depreciation | Rs m | 51 | 0 | - | |
Interest | Rs m | 45 | 0 | - | |
Profit before tax | Rs m | 171 | 4 | 4,028.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 37 | 0 | - | |
Profit after tax | Rs m | 134 | 4 | 3,164.0% | |
Gross profit margin | % | 6.0 | 23.7 | 25.5% | |
Effective tax rate | % | 21.5 | 0 | - | |
Net profit margin | % | 4.6 | 26.5 | 17.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,160 | 8 | 15,267.6% | |
Current liabilities | Rs m | 638 | 0 | 205,735.5% | |
Net working cap to sales | % | 18.0 | 45.4 | 39.7% | |
Current ratio | x | 1.8 | 24.5 | 7.4% | |
Inventory Days | Days | 11 | 1,573 | 0.7% | |
Debtors Days | Days | 301 | 117,015 | 0.3% | |
Net fixed assets | Rs m | 1,362 | 79 | 1,716.5% | |
Share capital | Rs m | 31 | 90 | 34.3% | |
"Free" reserves | Rs m | 1,290 | -7 | -18,019.3% | |
Net worth | Rs m | 1,321 | 83 | 1,587.6% | |
Long term debt | Rs m | 145 | 3 | 4,379.7% | |
Total assets | Rs m | 2,522 | 87 | 2,901.7% | |
Interest coverage | x | 4.8 | 0 | - | |
Debt to equity ratio | x | 0.1 | 0 | 275.9% | |
Sales to assets ratio | x | 1.2 | 0.2 | 623.3% | |
Return on assets | % | 7.1 | 4.9 | 145.7% | |
Return on equity | % | 10.2 | 5.1 | 199.2% | |
Return on capital | % | 14.8 | 4.9 | 300.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 327 | 1 | 37,189.8% | |
From Investments | Rs m | -502 | -46 | 1,091.8% | |
From Financial Activity | Rs m | 87 | 45 | 190.6% | |
Net Cashflow | Rs m | -88 | 0 | -26,612.1% |
Indian Promoters | % | 59.2 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.9 | 100.0 | 40.9% | |
Shareholders | 2,213 | 11,578 | 19.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare B & A. With: TATA CONSUMER CCL PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | B & A. | JOLLY MERCHA |
---|---|---|
1-Day | 1.54% | 2.56% |
1-Month | -12.16% | 0.11% |
1-Year | 40.75% | -23.02% |
3-Year CAGR | 37.00% | -27.28% |
5-Year CAGR | 31.02% | -5.98% |
* Compound Annual Growth Rate
Here are more details on the B & A. share price and the JOLLY MERCHA share price.
Moving on to shareholding structures...
The promoters of B & A. hold a 59.2% stake in the company. In case of JOLLY MERCHA the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of B & A. and the shareholding pattern of JOLLY MERCHA.
Finally, a word on dividends...
In the most recent financial year, B & A. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
JOLLY MERCHA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of B & A., and the dividend history of JOLLY MERCHA.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.