Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAHETI RECYCLING vs NALCO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAHETI RECYCLING NALCO BAHETI RECYCLING/
NALCO
 
P/E (TTM) x - 14.9 - View Chart
P/BV x 10.7 3.3 326.9% View Chart
Dividend Yield % 0.1 1.2 9.9%  

Financials

 BAHETI RECYCLING   NALCO
EQUITY SHARE DATA
    BAHETI RECYCLING
Mar-24
NALCO
Mar-24
BAHETI RECYCLING/
NALCO
5-Yr Chart
Click to enlarge
High Rs234170 137.3%   
Low Rs10578 134.6%   
Sales per share (Unadj.) Rs414.071.6 578.3%  
Earnings per share (Unadj.) Rs6.910.8 64.1%  
Cash flow per share (Unadj.) Rs7.914.9 53.3%  
Dividends per share (Unadj.) Rs0.503.00 16.7%  
Avg Dividend yield %0.32.4 12.2%  
Book value per share (Unadj.) Rs40.178.3 51.2%  
Shares outstanding (eoy) m10.371,836.63 0.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.41.7 23.6%   
Avg P/E ratio x24.411.5 212.7%  
P/CF ratio (eoy) x21.38.3 256.1%  
Price / Book Value ratio x4.21.6 266.2%  
Dividend payout %7.227.7 26.0%   
Avg Mkt Cap Rs m1,757228,064 0.8%   
No. of employees `000NANA-   
Total wages/salary Rs m9720,341 0.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,293131,492 3.3%  
Other income Rs m13,484 0.0%   
Total revenues Rs m4,295134,976 3.2%   
Gross profit Rs m20331,305 0.6%  
Depreciation Rs m107,497 0.1%   
Interest Rs m101172 58.8%   
Profit before tax Rs m9327,121 0.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m217,236 0.3%   
Profit after tax Rs m7219,885 0.4%  
Gross profit margin %4.723.8 19.9%  
Effective tax rate %22.526.7 84.1%   
Net profit margin %1.715.1 11.1%  
BALANCE SHEET DATA
Current assets Rs m1,46361,299 2.4%   
Current liabilities Rs m1,12131,777 3.5%   
Net working cap to sales %8.022.5 35.4%  
Current ratio x1.31.9 67.6%  
Inventory Days Days037 1.3%  
Debtors Days Days4110 96,539.8%  
Net fixed assets Rs m185131,036 0.1%   
Share capital Rs m1049,183 1.1%   
"Free" reserves Rs m313134,698 0.2%   
Net worth Rs m416143,881 0.3%   
Long term debt Rs m1050-   
Total assets Rs m1,647192,350 0.9%  
Interest coverage x1.9158.6 1.2%   
Debt to equity ratio x0.30-  
Sales to assets ratio x2.60.7 381.3%   
Return on assets %10.510.4 100.8%  
Return on equity %17.313.8 125.2%  
Return on capital %37.219.0 196.2%  
Exports to sales %0.831.8 2.4%   
Imports to sales %61.72.1 3,000.5%   
Exports (fob) Rs m3241,831 0.1%   
Imports (cif) Rs m2,6502,705 98.0%   
Fx inflow Rs m3241,831 0.1%   
Fx outflow Rs m2,6502,705 98.0%   
Net fx Rs m-2,61739,127 -6.7%   
CASH FLOW
From Operations Rs m-10927,193 -0.4%  
From Investments Rs m-102-20,005 0.5%  
From Financial Activity Rs m204-7,387 -2.8%  
Net Cashflow Rs m-6-198 3.2%  

Share Holding

Indian Promoters % 74.0 51.3 144.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 31.4 -  
FIIs % 0.0 12.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 48.7 53.4%  
Shareholders   535 868,800 0.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAHETI RECYCLING With:   HARDWYN INDIA    


More on BAHETI RECYCLING vs NALCO

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BAHETI RECYCLING vs NALCO Share Price Performance

Period BAHETI RECYCLING NALCO S&P BSE METAL
1-Day 2.85% 3.39% 1.65%
1-Month 9.38% 16.35% -4.64%
1-Year 101.38% 180.73% 27.85%
3-Year CAGR 52.15% 38.71% 16.54%
5-Year CAGR 28.64% 43.81% 26.37%

* Compound Annual Growth Rate

Here are more details on the BAHETI RECYCLING share price and the NALCO share price.

Moving on to shareholding structures...

The promoters of BAHETI RECYCLING hold a 74.0% stake in the company. In case of NALCO the stake stands at 51.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BAHETI RECYCLING and the shareholding pattern of NALCO.

Finally, a word on dividends...

In the most recent financial year, BAHETI RECYCLING paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 7.2%.

NALCO paid Rs 3.0, and its dividend payout ratio stood at 27.7%.

You may visit here to review the dividend history of BAHETI RECYCLING, and the dividend history of NALCO.

For a sector overview, read our aluminium sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.