BAHETI RECYCLING | MMP INDUSTRIES | BAHETI RECYCLING/ MMP INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 27.0 | - | View Chart |
P/BV | x | 10.7 | 2.7 | 396.7% | View Chart |
Dividend Yield | % | 0.1 | 0.5 | 23.8% |
BAHETI RECYCLING MMP INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BAHETI RECYCLING Mar-24 |
MMP INDUSTRIES Mar-24 |
BAHETI RECYCLING/ MMP INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 234 | 298 | 78.5% | |
Low | Rs | 105 | 111 | 94.6% | |
Sales per share (Unadj.) | Rs | 414.0 | 227.8 | 181.8% | |
Earnings per share (Unadj.) | Rs | 6.9 | 12.5 | 55.7% | |
Cash flow per share (Unadj.) | Rs | 7.9 | 15.6 | 50.9% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.50 | 33.3% | |
Avg Dividend yield | % | 0.3 | 0.7 | 40.2% | |
Book value per share (Unadj.) | Rs | 40.1 | 113.8 | 35.3% | |
Shares outstanding (eoy) | m | 10.37 | 25.40 | 40.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.9 | 45.6% | |
Avg P/E ratio | x | 24.4 | 16.4 | 148.6% | |
P/CF ratio (eoy) | x | 21.3 | 13.1 | 162.6% | |
Price / Book Value ratio | x | 4.2 | 1.8 | 234.7% | |
Dividend payout | % | 7.2 | 12.0 | 59.8% | |
Avg Mkt Cap | Rs m | 1,757 | 5,195 | 33.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 97 | 386 | 25.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,293 | 5,785 | 74.2% | |
Other income | Rs m | 1 | 13 | 7.9% | |
Total revenues | Rs m | 4,295 | 5,799 | 74.1% | |
Gross profit | Rs m | 203 | 534 | 38.0% | |
Depreciation | Rs m | 10 | 80 | 13.0% | |
Interest | Rs m | 101 | 68 | 147.8% | |
Profit before tax | Rs m | 93 | 400 | 23.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 21 | 83 | 25.0% | |
Profit after tax | Rs m | 72 | 316 | 22.8% | |
Gross profit margin | % | 4.7 | 9.2 | 51.3% | |
Effective tax rate | % | 22.5 | 20.8 | 107.7% | |
Net profit margin | % | 1.7 | 5.5 | 30.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,463 | 1,801 | 81.2% | |
Current liabilities | Rs m | 1,121 | 1,232 | 91.0% | |
Net working cap to sales | % | 8.0 | 9.8 | 80.9% | |
Current ratio | x | 1.3 | 1.5 | 89.2% | |
Inventory Days | Days | 0 | 32 | 1.4% | |
Debtors Days | Days | 411 | 360 | 114.2% | |
Net fixed assets | Rs m | 185 | 2,607 | 7.1% | |
Share capital | Rs m | 104 | 254 | 40.8% | |
"Free" reserves | Rs m | 313 | 2,636 | 11.9% | |
Net worth | Rs m | 416 | 2,890 | 14.4% | |
Long term debt | Rs m | 105 | 134 | 78.5% | |
Total assets | Rs m | 1,647 | 4,408 | 37.4% | |
Interest coverage | x | 1.9 | 6.8 | 28.0% | |
Debt to equity ratio | x | 0.3 | 0 | 544.8% | |
Sales to assets ratio | x | 2.6 | 1.3 | 198.6% | |
Return on assets | % | 10.5 | 8.7 | 120.4% | |
Return on equity | % | 17.3 | 10.9 | 158.0% | |
Return on capital | % | 37.2 | 15.5 | 240.4% | |
Exports to sales | % | 0.8 | 1.0 | 72.8% | |
Imports to sales | % | 61.7 | 0 | 279,398.8% | |
Exports (fob) | Rs m | 32 | 60 | 54.0% | |
Imports (cif) | Rs m | 2,650 | 1 | 207,021.9% | |
Fx inflow | Rs m | 32 | 60 | 54.0% | |
Fx outflow | Rs m | 2,650 | 2 | 144,802.2% | |
Net fx | Rs m | -2,617 | 58 | -4,489.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -109 | 428 | -25.5% | |
From Investments | Rs m | -102 | -417 | 24.4% | |
From Financial Activity | Rs m | 204 | -27 | -764.2% | |
Net Cashflow | Rs m | -6 | -17 | 38.3% |
Indian Promoters | % | 74.0 | 74.5 | 99.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.0 | 25.5 | 102.0% | |
Shareholders | 535 | 9,991 | 5.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BAHETI RECYCLING With: NALCO HARDWYN INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BAHETI RECYCLING | MMP INDUSTRIES | S&P BSE METAL |
---|---|---|---|
1-Day | 2.85% | -0.60% | 1.55% |
1-Month | 9.38% | -14.60% | -4.74% |
1-Year | 101.38% | 43.98% | 27.73% |
3-Year CAGR | 52.15% | 28.68% | 16.50% |
5-Year CAGR | 28.64% | 22.63% | 26.34% |
* Compound Annual Growth Rate
Here are more details on the BAHETI RECYCLING share price and the MMP INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of BAHETI RECYCLING hold a 74.0% stake in the company. In case of MMP INDUSTRIES the stake stands at 74.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BAHETI RECYCLING and the shareholding pattern of MMP INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, BAHETI RECYCLING paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 7.2%.
MMP INDUSTRIES paid Rs 1.5, and its dividend payout ratio stood at 12.0%.
You may visit here to review the dividend history of BAHETI RECYCLING, and the dividend history of MMP INDUSTRIES.
For a sector overview, read our aluminium sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.