AVADH SUGAR & ENERGY | DAVANGERE SUGAR | AVADH SUGAR & ENERGY/ DAVANGERE SUGAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.1 | 45.9 | 28.7% | View Chart |
P/BV | x | 1.1 | 1.7 | 66.2% | View Chart |
Dividend Yield | % | 1.8 | 0.0 | - |
AVADH SUGAR & ENERGY DAVANGERE SUGAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AVADH SUGAR & ENERGY Mar-24 |
DAVANGERE SUGAR Mar-24 |
AVADH SUGAR & ENERGY/ DAVANGERE SUGAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 852 | 12 | 7,103.8% | |
Low | Rs | 435 | 5 | 8,842.5% | |
Sales per share (Unadj.) | Rs | 1,345.4 | 23.0 | 5,845.7% | |
Earnings per share (Unadj.) | Rs | 64.0 | 1.3 | 4,918.6% | |
Cash flow per share (Unadj.) | Rs | 91.6 | 2.6 | 3,561.3% | |
Dividends per share (Unadj.) | Rs | 10.00 | 0 | - | |
Avg Dividend yield | % | 1.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 513.7 | 36.1 | 1,421.4% | |
Shares outstanding (eoy) | m | 20.02 | 94.08 | 21.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.4 | 130.2% | |
Avg P/E ratio | x | 10.1 | 6.5 | 154.7% | |
P/CF ratio (eoy) | x | 7.0 | 3.3 | 213.7% | |
Price / Book Value ratio | x | 1.3 | 0.2 | 535.4% | |
Dividend payout | % | 15.6 | 0 | - | |
Avg Mkt Cap | Rs m | 12,887 | 796 | 1,619.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,174 | 85 | 1,388.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 26,935 | 2,165 | 1,243.9% | |
Other income | Rs m | 36 | 64 | 55.2% | |
Total revenues | Rs m | 26,971 | 2,230 | 1,209.6% | |
Gross profit | Rs m | 3,300 | 453 | 727.9% | |
Depreciation | Rs m | 553 | 120 | 462.2% | |
Interest | Rs m | 816 | 254 | 321.6% | |
Profit before tax | Rs m | 1,967 | 145 | 1,361.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 686 | 22 | 3,102.0% | |
Profit after tax | Rs m | 1,281 | 122 | 1,046.7% | |
Gross profit margin | % | 12.3 | 20.9 | 58.5% | |
Effective tax rate | % | 34.9 | 15.3 | 227.9% | |
Net profit margin | % | 4.8 | 5.7 | 84.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 15,610 | 2,983 | 523.3% | |
Current liabilities | Rs m | 14,846 | 2,246 | 661.1% | |
Net working cap to sales | % | 2.8 | 34.1 | 8.3% | |
Current ratio | x | 1.1 | 1.3 | 79.2% | |
Inventory Days | Days | 18 | 41 | 42.9% | |
Debtors Days | Days | 65 | 311 | 20.9% | |
Net fixed assets | Rs m | 13,273 | 3,834 | 346.2% | |
Share capital | Rs m | 200 | 941 | 21.3% | |
"Free" reserves | Rs m | 10,083 | 2,459 | 410.0% | |
Net worth | Rs m | 10,283 | 3,400 | 302.5% | |
Long term debt | Rs m | 2,615 | 685 | 381.8% | |
Total assets | Rs m | 28,883 | 6,817 | 423.7% | |
Interest coverage | x | 3.4 | 1.6 | 217.3% | |
Debt to equity ratio | x | 0.3 | 0.2 | 126.2% | |
Sales to assets ratio | x | 0.9 | 0.3 | 293.6% | |
Return on assets | % | 7.3 | 5.5 | 131.6% | |
Return on equity | % | 12.5 | 3.6 | 346.0% | |
Return on capital | % | 21.6 | 9.7 | 221.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -769 | 25 | -3,107.4% | |
From Investments | Rs m | -700 | -229 | 305.7% | |
From Financial Activity | Rs m | 1,465 | 192 | 764.9% | |
Net Cashflow | Rs m | -4 | -13 | 31.3% |
Indian Promoters | % | 60.4 | 54.3 | 111.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.5 | 0.0 | - | |
FIIs | % | 4.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.6 | 45.7 | 86.6% | |
Shareholders | 22,127 | 146,806 | 15.1% | ||
Pledged promoter(s) holding | % | 23.8 | 0.0 | - |
Compare AVADH SUGAR & ENERGY With: BAJAJ HIND. SUGAR BALRAMPUR CHINI SHREE RENUKA SUGARS TRIVENI ENGG DHAMPUR SUGAR MILLS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AVADH SUGAR & ENERGY | DAVANGERE SUGAR |
---|---|---|
1-Day | 3.17% | 1.17% |
1-Month | -7.99% | -3.05% |
1-Year | -23.01% | -34.46% |
3-Year CAGR | 11.04% | 58.52% |
5-Year CAGR | 18.85% | 35.73% |
* Compound Annual Growth Rate
Here are more details on the AVADH SUGAR & ENERGY share price and the DAVANGERE SUGAR share price.
Moving on to shareholding structures...
The promoters of AVADH SUGAR & ENERGY hold a 60.4% stake in the company. In case of DAVANGERE SUGAR the stake stands at 54.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AVADH SUGAR & ENERGY and the shareholding pattern of DAVANGERE SUGAR.
Finally, a word on dividends...
In the most recent financial year, AVADH SUGAR & ENERGY paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 15.6%.
DAVANGERE SUGAR paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of AVADH SUGAR & ENERGY, and the dividend history of DAVANGERE SUGAR.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.