ATISHAY | R SYSTEM INTL | ATISHAY / R SYSTEM INTL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.0 | 41.0 | 82.9% | View Chart |
P/BV | x | 5.6 | 9.3 | 60.1% | View Chart |
Dividend Yield | % | 0.5 | 1.4 | 32.8% |
ATISHAY R SYSTEM INTL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ATISHAY Mar-24 |
R SYSTEM INTL Dec-23 |
ATISHAY / R SYSTEM INTL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 90 | 599 | 15.0% | |
Low | Rs | 27 | 237 | 11.4% | |
Sales per share (Unadj.) | Rs | 39.4 | 142.4 | 27.7% | |
Earnings per share (Unadj.) | Rs | 5.1 | 11.8 | 42.7% | |
Cash flow per share (Unadj.) | Rs | 6.6 | 16.4 | 40.1% | |
Dividends per share (Unadj.) | Rs | 1.00 | 6.80 | 14.7% | |
Avg Dividend yield | % | 1.7 | 1.6 | 105.1% | |
Book value per share (Unadj.) | Rs | 38.5 | 51.7 | 74.6% | |
Shares outstanding (eoy) | m | 10.98 | 118.30 | 9.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.5 | 2.9 | 50.6% | |
Avg P/E ratio | x | 11.6 | 35.3 | 32.8% | |
P/CF ratio (eoy) | x | 8.9 | 25.4 | 34.9% | |
Price / Book Value ratio | x | 1.5 | 8.1 | 18.8% | |
Dividend payout | % | 19.8 | 57.4 | 34.4% | |
Avg Mkt Cap | Rs m | 642 | 49,451 | 1.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 79 | 11,335 | 0.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 433 | 16,845 | 2.6% | |
Other income | Rs m | 20 | 115 | 17.0% | |
Total revenues | Rs m | 452 | 16,961 | 2.7% | |
Gross profit | Rs m | 77 | 2,518 | 3.1% | |
Depreciation | Rs m | 17 | 544 | 3.1% | |
Interest | Rs m | 4 | 90 | 4.2% | |
Profit before tax | Rs m | 76 | 2,000 | 3.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 21 | 599 | 3.5% | |
Profit after tax | Rs m | 56 | 1,401 | 4.0% | |
Gross profit margin | % | 17.9 | 15.0 | 119.4% | |
Effective tax rate | % | 27.1 | 30.0 | 90.6% | |
Net profit margin | % | 12.8 | 8.3 | 154.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 139 | 6,262 | 2.2% | |
Current liabilities | Rs m | 51 | 3,683 | 1.4% | |
Net working cap to sales | % | 20.4 | 15.3 | 133.0% | |
Current ratio | x | 2.7 | 1.7 | 161.0% | |
Inventory Days | Days | 85 | 6 | 1,305.9% | |
Debtors Days | Days | 561 | 54 | 1,034.1% | |
Net fixed assets | Rs m | 344 | 6,571 | 5.2% | |
Share capital | Rs m | 110 | 118 | 92.8% | |
"Free" reserves | Rs m | 313 | 5,996 | 5.2% | |
Net worth | Rs m | 423 | 6,114 | 6.9% | |
Long term debt | Rs m | 1 | 17 | 6.7% | |
Total assets | Rs m | 483 | 12,833 | 3.8% | |
Interest coverage | x | 21.1 | 23.3 | 90.4% | |
Debt to equity ratio | x | 0 | 0 | 97.2% | |
Sales to assets ratio | x | 0.9 | 1.3 | 68.3% | |
Return on assets | % | 12.3 | 11.6 | 105.8% | |
Return on equity | % | 13.1 | 22.9 | 57.3% | |
Return on capital | % | 18.9 | 34.1 | 55.3% | |
Exports to sales | % | 0 | 55.8 | 0.0% | |
Imports to sales | % | 0 | 0.1 | 0.0% | |
Exports (fob) | Rs m | NA | 9,391 | 0.0% | |
Imports (cif) | Rs m | NA | 17 | 0.0% | |
Fx inflow | Rs m | 0 | 9,391 | 0.0% | |
Fx outflow | Rs m | 0 | 943 | 0.0% | |
Net fx | Rs m | 0 | 8,448 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 76 | 2,114 | 3.6% | |
From Investments | Rs m | -63 | -2,228 | 2.8% | |
From Financial Activity | Rs m | -7 | -409 | 1.6% | |
Net Cashflow | Rs m | 6 | -489 | -1.3% |
Indian Promoters | % | 75.0 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 51.9 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.2 | - | |
FIIs | % | 0.0 | 0.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 48.1 | 52.0% | |
Shareholders | 4,891 | 32,235 | 15.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ATISHAY With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ATISHAY | R SYSTEM INTL | S&P BSE IT |
---|---|---|---|
1-Day | 2.28% | 1.96% | 0.92% |
1-Month | 25.47% | 0.36% | 3.63% |
1-Year | 383.47% | -1.53% | 31.89% |
3-Year CAGR | 53.15% | 18.72% | 7.87% |
5-Year CAGR | 29.12% | 57.20% | 23.64% |
* Compound Annual Growth Rate
Here are more details on the ATISHAY share price and the R SYSTEM INTL share price.
Moving on to shareholding structures...
The promoters of ATISHAY hold a 75.0% stake in the company. In case of R SYSTEM INTL the stake stands at 51.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ATISHAY and the shareholding pattern of R SYSTEM INTL.
Finally, a word on dividends...
In the most recent financial year, ATISHAY paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 19.8%.
R SYSTEM INTL paid Rs 6.8, and its dividend payout ratio stood at 57.4%.
You may visit here to review the dividend history of ATISHAY , and the dividend history of R SYSTEM INTL.
For a sector overview, read our software sector report.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.