Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AETHER INDUSTRIES vs NOCIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AETHER INDUSTRIES NOCIL AETHER INDUSTRIES/
NOCIL
 
P/E (TTM) x 134.2 30.7 437.2% View Chart
P/BV x 5.3 2.6 206.1% View Chart
Dividend Yield % 0.0 1.2 -  

Financials

 AETHER INDUSTRIES   NOCIL
EQUITY SHARE DATA
    AETHER INDUSTRIES
Mar-24
NOCIL
Mar-24
AETHER INDUSTRIES/
NOCIL
5-Yr Chart
Click to enlarge
High Rs1,211298 406.6%   
Low Rs775204 379.4%   
Sales per share (Unadj.) Rs45.186.7 52.1%  
Earnings per share (Unadj.) Rs6.28.0 78.0%  
Cash flow per share (Unadj.) Rs9.211.1 82.7%  
Dividends per share (Unadj.) Rs03.00 0.0%  
Avg Dividend yield %01.2 0.0%  
Book value per share (Unadj.) Rs155.3101.5 153.0%  
Shares outstanding (eoy) m132.55166.65 79.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x22.02.9 759.8%   
Avg P/E ratio x159.531.5 507.3%  
P/CF ratio (eoy) x107.722.5 478.5%  
Price / Book Value ratio x6.42.5 258.6%  
Dividend payout %037.6 0.0%   
Avg Mkt Cap Rs m131,60941,832 314.6%   
No. of employees `000NANA-   
Total wages/salary Rs m386921 41.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m5,98214,447 41.4%  
Other income Rs m392394 99.6%   
Total revenues Rs m6,37414,840 42.9%   
Gross profit Rs m1,1851,950 60.8%  
Depreciation Rs m397528 75.1%   
Interest Rs m8516 525.7%   
Profit before tax Rs m1,0951,800 60.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m270470 57.5%   
Profit after tax Rs m8251,330 62.0%  
Gross profit margin %19.813.5 146.7%  
Effective tax rate %24.726.1 94.5%   
Net profit margin %13.89.2 149.8%  
BALANCE SHEET DATA
Current assets Rs m13,0279,759 133.5%   
Current liabilities Rs m2,8911,657 174.5%   
Net working cap to sales %169.456.1 302.1%  
Current ratio x4.55.9 76.5%  
Inventory Days Days8110 6.9%  
Debtors Days Days1429 1,653.3%  
Net fixed assets Rs m10,98110,393 105.7%   
Share capital Rs m1,3261,667 79.5%   
"Free" reserves Rs m19,26115,254 126.3%   
Net worth Rs m20,58716,921 121.7%   
Long term debt Rs m00-   
Total assets Rs m24,00720,152 119.1%  
Interest coverage x13.9112.1 12.4%   
Debt to equity ratio x00-  
Sales to assets ratio x0.20.7 34.8%   
Return on assets %3.86.7 56.7%  
Return on equity %4.07.9 51.0%  
Return on capital %5.710.7 53.4%  
Exports to sales %032.1 0.0%   
Imports to sales %022.5 0.0%   
Exports (fob) Rs mNA4,630 0.0%   
Imports (cif) Rs mNA3,245 0.0%   
Fx inflow Rs m2,3004,630 49.7%   
Fx outflow Rs m1,0983,265 33.6%   
Net fx Rs m1,2021,366 88.0%   
CASH FLOW
From Operations Rs m-1652,009 -8.2%  
From Investments Rs m-4,239-774 548.0%  
From Financial Activity Rs m8,938-553 -1,616.2%  
Net Cashflow Rs m4,534682 664.5%  

Share Holding

Indian Promoters % 81.7 33.8 241.8%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 14.8 14.1 105.3%  
FIIs % 3.2 7.9 40.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 18.2 66.2 27.5%  
Shareholders   67,251 166,627 40.4%  
Pledged promoter(s) holding % 0.0 7.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AETHER INDUSTRIES With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    NAVIN FLUORINE    


More on AETHER INDUSTRIES vs NOCIL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

AETHER INDUSTRIES vs NOCIL Share Price Performance

Period AETHER INDUSTRIES NOCIL
1-Day -1.39% 0.78%
1-Month 1.73% -6.16%
1-Year -7.96% 7.83%
3-Year CAGR 1.71% 2.86%
5-Year CAGR 1.02% 20.41%

* Compound Annual Growth Rate

Here are more details on the AETHER INDUSTRIES share price and the NOCIL share price.

Moving on to shareholding structures...

The promoters of AETHER INDUSTRIES hold a 81.8% stake in the company. In case of NOCIL the stake stands at 33.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AETHER INDUSTRIES and the shareholding pattern of NOCIL.

Finally, a word on dividends...

In the most recent financial year, AETHER INDUSTRIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

NOCIL paid Rs 3.0, and its dividend payout ratio stood at 37.6%.

You may visit here to review the dividend history of AETHER INDUSTRIES, and the dividend history of NOCIL.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.