Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AETHER INDUSTRIES vs DCW. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AETHER INDUSTRIES DCW. AETHER INDUSTRIES/
DCW.
 
P/E (TTM) x 134.2 340.0 39.5% View Chart
P/BV x 5.3 2.8 188.1% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 AETHER INDUSTRIES   DCW.
EQUITY SHARE DATA
    AETHER INDUSTRIES
Mar-24
DCW.
Mar-24
AETHER INDUSTRIES/
DCW.
5-Yr Chart
Click to enlarge
High Rs1,21172 1,672.4%   
Low Rs77542 1,839.1%   
Sales per share (Unadj.) Rs45.163.4 71.2%  
Earnings per share (Unadj.) Rs6.20.5 1,173.0%  
Cash flow per share (Unadj.) Rs9.23.7 248.5%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs155.335.0 444.3%  
Shares outstanding (eoy) m132.55295.16 44.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x22.00.9 2,436.1%   
Avg P/E ratio x159.5107.9 147.8%  
P/CF ratio (eoy) x107.715.4 697.6%  
Price / Book Value ratio x6.41.6 390.2%  
Dividend payout %00-   
Avg Mkt Cap Rs m131,60916,904 778.6%   
No. of employees `000NANA-   
Total wages/salary Rs m3861,517 25.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m5,98218,716 32.0%  
Other income Rs m392183 214.8%   
Total revenues Rs m6,37418,898 33.7%   
Gross profit Rs m1,1851,744 67.9%  
Depreciation Rs m397938 42.3%   
Interest Rs m85735 11.6%   
Profit before tax Rs m1,095253 432.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m27097 279.1%   
Profit after tax Rs m825157 526.8%  
Gross profit margin %19.89.3 212.6%  
Effective tax rate %24.738.2 64.6%   
Net profit margin %13.80.8 1,648.2%  
BALANCE SHEET DATA
Current assets Rs m13,0276,907 188.6%   
Current liabilities Rs m2,8916,136 47.1%   
Net working cap to sales %169.44.1 4,113.9%  
Current ratio x4.51.1 400.3%  
Inventory Days Days89 85.0%  
Debtors Days Days142223 63.8%  
Net fixed assets Rs m10,98113,979 78.6%   
Share capital Rs m1,326590 224.5%   
"Free" reserves Rs m19,2619,727 198.0%   
Net worth Rs m20,58710,317 199.5%   
Long term debt Rs m02,817 0.0%   
Total assets Rs m24,00720,885 114.9%  
Interest coverage x13.91.3 1,030.5%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x0.20.9 27.8%   
Return on assets %3.84.3 88.8%  
Return on equity %4.01.5 264.0%  
Return on capital %5.77.5 76.2%  
Exports to sales %019.5 0.0%   
Imports to sales %033.2 0.0%   
Exports (fob) Rs mNA3,647 0.0%   
Imports (cif) Rs mNA6,206 0.0%   
Fx inflow Rs m2,3003,647 63.1%   
Fx outflow Rs m1,0986,206 17.7%   
Net fx Rs m1,202-2,559 -47.0%   
CASH FLOW
From Operations Rs m-1652,521 -6.5%  
From Investments Rs m-4,239-986 429.8%  
From Financial Activity Rs m8,938-1,527 -585.5%  
Net Cashflow Rs m4,5348 56,179.1%  

Share Holding

Indian Promoters % 81.7 44.9 182.1%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 14.8 11.3 131.3%  
FIIs % 3.2 11.3 28.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 18.2 55.1 33.0%  
Shareholders   67,251 112,841 59.6%  
Pledged promoter(s) holding % 0.0 3.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AETHER INDUSTRIES With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    NAVIN FLUORINE    


More on AETHER INDUSTRIES vs DCW.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

AETHER INDUSTRIES vs DCW. Share Price Performance

Period AETHER INDUSTRIES DCW.
1-Day -1.39% 2.62%
1-Month 1.73% 2.86%
1-Year -7.96% 90.35%
3-Year CAGR 1.71% 32.49%
5-Year CAGR 1.02% 47.20%

* Compound Annual Growth Rate

Here are more details on the AETHER INDUSTRIES share price and the DCW. share price.

Moving on to shareholding structures...

The promoters of AETHER INDUSTRIES hold a 81.8% stake in the company. In case of DCW. the stake stands at 44.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AETHER INDUSTRIES and the shareholding pattern of DCW..

Finally, a word on dividends...

In the most recent financial year, AETHER INDUSTRIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

DCW. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of AETHER INDUSTRIES, and the dividend history of DCW..



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.