ADD-SHOP PROMOTIONS | S.A.ENTERPRISES | ADD-SHOP PROMOTIONS / S.A.ENTERPRISES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -17.8 | -20.1 | - | View Chart |
P/BV | x | 0.4 | 5.1 | 7.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS S.A.ENTERPRISES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-24 |
S.A.ENTERPRISES Mar-24 |
ADD-SHOP PROMOTIONS / S.A.ENTERPRISES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 45 | 50 | 90.7% | |
Low | Rs | 19 | 29 | 65.1% | |
Sales per share (Unadj.) | Rs | 71.7 | 12.9 | 554.9% | |
Earnings per share (Unadj.) | Rs | 1.1 | -3.4 | -32.7% | |
Cash flow per share (Unadj.) | Rs | 1.3 | -1.4 | -95.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 38.9 | 10.3 | 377.5% | |
Shares outstanding (eoy) | m | 28.31 | 4.00 | 707.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 3.0 | 14.7% | |
Avg P/E ratio | x | 28.5 | -11.4 | -249.0% | |
P/CF ratio (eoy) | x | 24.6 | -28.7 | -85.6% | |
Price / Book Value ratio | x | 0.8 | 3.8 | 21.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 900 | 156 | 575.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11 | 14 | 79.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,031 | 52 | 3,927.0% | |
Other income | Rs m | 0 | 7 | 0.0% | |
Total revenues | Rs m | 2,031 | 59 | 3,458.2% | |
Gross profit | Rs m | 76 | -8 | -945.1% | |
Depreciation | Rs m | 5 | 8 | 61.4% | |
Interest | Rs m | 10 | 4 | 241.6% | |
Profit before tax | Rs m | 61 | -13 | -450.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 29 | 0 | 16,144.4% | |
Profit after tax | Rs m | 32 | -14 | -231.3% | |
Gross profit margin | % | 3.7 | -15.5 | -24.1% | |
Effective tax rate | % | 47.9 | -1.3 | -3,626.4% | |
Net profit margin | % | 1.6 | -26.4 | -5.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,137 | 38 | 2,999.2% | |
Current liabilities | Rs m | 151 | 15 | 990.9% | |
Net working cap to sales | % | 48.6 | 43.9 | 110.6% | |
Current ratio | x | 7.6 | 2.5 | 302.7% | |
Inventory Days | Days | 11 | 15 | 75.9% | |
Debtors Days | Days | 1,543 | 101 | 1,525.8% | |
Net fixed assets | Rs m | 122 | 31 | 388.3% | |
Share capital | Rs m | 283 | 40 | 708.0% | |
"Free" reserves | Rs m | 817 | 1 | 68,673.1% | |
Net worth | Rs m | 1,100 | 41 | 2,672.0% | |
Long term debt | Rs m | 6 | 30 | 19.0% | |
Total assets | Rs m | 1,260 | 69 | 1,814.6% | |
Interest coverage | x | 6.9 | -2.2 | -317.3% | |
Debt to equity ratio | x | 0 | 0.7 | 0.7% | |
Sales to assets ratio | x | 1.6 | 0.7 | 216.4% | |
Return on assets | % | 3.3 | -13.6 | -24.5% | |
Return on equity | % | 2.9 | -33.1 | -8.7% | |
Return on capital | % | 6.4 | -12.9 | -49.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -287 | -14 | 2,027.1% | |
From Investments | Rs m | 186 | 9 | 2,186.6% | |
From Financial Activity | Rs m | 108 | 6 | 1,754.1% | |
Net Cashflow | Rs m | 7 | 1 | 1,376.9% |
Indian Promoters | % | 27.2 | 61.1 | 44.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 38.9 | 187.0% | |
Shareholders | 36,097 | 5,096 | 708.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA MSTC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | S.A.ENTERPRISES |
---|---|---|
1-Day | 0.79% | 2.02% |
1-Month | 2.97% | 22.49% |
1-Year | -49.07% | 25.74% |
3-Year CAGR | -48.12% | 18.63% |
5-Year CAGR | 5.47% | 83.18% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the S.A.ENTERPRISES share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of S.A.ENTERPRISES the stake stands at 61.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of S.A.ENTERPRISES.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
S.A.ENTERPRISES paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of S.A.ENTERPRISES.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.