ADD-SHOP PROMOTIONS | MANAKSIA. | ADD-SHOP PROMOTIONS / MANAKSIA. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -17.7 | 8.5 | - | View Chart |
P/BV | x | 0.4 | 1.0 | 38.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS MANAKSIA. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-24 |
MANAKSIA. Mar-24 |
ADD-SHOP PROMOTIONS / MANAKSIA. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 45 | 194 | 23.2% | |
Low | Rs | 19 | 97 | 19.2% | |
Sales per share (Unadj.) | Rs | 71.7 | 107.1 | 67.0% | |
Earnings per share (Unadj.) | Rs | 1.1 | 12.0 | 9.3% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 13.4 | 9.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 38.9 | 84.0 | 46.3% | |
Shares outstanding (eoy) | m | 28.31 | 65.53 | 43.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.4 | 32.6% | |
Avg P/E ratio | x | 28.5 | 12.1 | 235.4% | |
P/CF ratio (eoy) | x | 24.6 | 10.8 | 227.3% | |
Price / Book Value ratio | x | 0.8 | 1.7 | 47.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 900 | 9,525 | 9.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11 | 363 | 3.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,031 | 7,015 | 28.9% | |
Other income | Rs m | 0 | 631 | 0.0% | |
Total revenues | Rs m | 2,031 | 7,646 | 26.6% | |
Gross profit | Rs m | 76 | 627 | 12.1% | |
Depreciation | Rs m | 5 | 94 | 5.4% | |
Interest | Rs m | 10 | 123 | 8.3% | |
Profit before tax | Rs m | 61 | 1,041 | 5.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 29 | 254 | 11.4% | |
Profit after tax | Rs m | 32 | 787 | 4.0% | |
Gross profit margin | % | 3.7 | 8.9 | 41.8% | |
Effective tax rate | % | 47.9 | 24.4 | 196.4% | |
Net profit margin | % | 1.6 | 11.2 | 13.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,137 | 6,544 | 17.4% | |
Current liabilities | Rs m | 151 | 1,336 | 11.3% | |
Net working cap to sales | % | 48.6 | 74.2 | 65.5% | |
Current ratio | x | 7.6 | 4.9 | 154.2% | |
Inventory Days | Days | 11 | 230 | 4.8% | |
Debtors Days | Days | 1,543 | 261 | 592.1% | |
Net fixed assets | Rs m | 122 | 673 | 18.2% | |
Share capital | Rs m | 283 | 131 | 216.0% | |
"Free" reserves | Rs m | 817 | 5,372 | 15.2% | |
Net worth | Rs m | 1,100 | 5,503 | 20.0% | |
Long term debt | Rs m | 6 | 0 | - | |
Total assets | Rs m | 1,260 | 7,217 | 17.5% | |
Interest coverage | x | 6.9 | 9.5 | 73.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.6 | 1.0 | 165.9% | |
Return on assets | % | 3.3 | 12.6 | 26.3% | |
Return on equity | % | 2.9 | 14.3 | 20.1% | |
Return on capital | % | 6.4 | 21.1 | 30.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 16.0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 1,119 | 0.0% | |
Fx inflow | Rs m | 0 | 1,372 | 0.0% | |
Fx outflow | Rs m | 0 | 1,119 | 0.0% | |
Net fx | Rs m | 0 | 253 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -287 | 1,347 | -21.3% | |
From Investments | Rs m | 186 | 3,226 | 5.8% | |
From Financial Activity | Rs m | 108 | -160 | -67.5% | |
Net Cashflow | Rs m | 7 | -1,307 | -0.5% |
Indian Promoters | % | 27.2 | 74.9 | 36.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.4 | - | |
FIIs | % | 0.0 | 1.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 25.1 | 290.4% | |
Shareholders | 36,097 | 37,755 | 95.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA UNIPHOS ENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | MANAKSIA. |
---|---|---|
1-Day | -1.50% | -0.89% |
1-Month | -1.17% | -9.72% |
1-Year | -49.55% | -35.10% |
3-Year CAGR | -48.26% | 12.01% |
5-Year CAGR | 5.31% | 19.86% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the MANAKSIA. share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of MANAKSIA. the stake stands at 74.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of MANAKSIA..
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MANAKSIA. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of MANAKSIA..
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.