ADD-SHOP PROMOTIONS | A.V.COTTEX | ADD-SHOP PROMOTIONS / A.V.COTTEX |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -17.7 | -205.6 | - | View Chart |
P/BV | x | 0.4 | 4.5 | 8.7% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS A.V.COTTEX |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-24 |
A.V.COTTEX Mar-24 |
ADD-SHOP PROMOTIONS / A.V.COTTEX |
5-Yr Chart Click to enlarge
|
||
High | Rs | 45 | 28 | 161.3% | |
Low | Rs | 19 | 8 | 242.8% | |
Sales per share (Unadj.) | Rs | 71.7 | 2.4 | 3,014.3% | |
Earnings per share (Unadj.) | Rs | 1.1 | -0.5 | -223.8% | |
Cash flow per share (Unadj.) | Rs | 1.3 | -0.5 | -262.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 38.9 | 8.7 | 445.7% | |
Shares outstanding (eoy) | m | 28.31 | 5.98 | 473.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 7.5 | 5.9% | |
Avg P/E ratio | x | 28.5 | -35.7 | -79.8% | |
P/CF ratio (eoy) | x | 24.6 | -36.0 | -68.3% | |
Price / Book Value ratio | x | 0.8 | 2.0 | 40.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 900 | 106 | 846.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11 | 1 | 1,141.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,031 | 14 | 14,270.1% | |
Other income | Rs m | 0 | 1 | 0.0% | |
Total revenues | Rs m | 2,031 | 15 | 13,439.0% | |
Gross profit | Rs m | 76 | -1 | -6,324.2% | |
Depreciation | Rs m | 5 | 0 | 25,200.0% | |
Interest | Rs m | 10 | 2 | 590.8% | |
Profit before tax | Rs m | 61 | -2 | -2,914.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 29 | 1 | 3,228.9% | |
Profit after tax | Rs m | 32 | -3 | -1,059.4% | |
Gross profit margin | % | 3.7 | -8.5 | -44.2% | |
Effective tax rate | % | 47.9 | -43.3 | -110.8% | |
Net profit margin | % | 1.6 | -20.9 | -7.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,137 | 2 | 58,623.2% | |
Current liabilities | Rs m | 151 | 0 | 75,310.0% | |
Net working cap to sales | % | 48.6 | 12.2 | 397.8% | |
Current ratio | x | 7.6 | 9.7 | 77.8% | |
Inventory Days | Days | 11 | 1,286 | 0.9% | |
Debtors Days | Days | 1,543 | 0 | - | |
Net fixed assets | Rs m | 122 | 50 | 243.1% | |
Share capital | Rs m | 283 | 60 | 473.5% | |
"Free" reserves | Rs m | 817 | -8 | -10,696.5% | |
Net worth | Rs m | 1,100 | 52 | 2,110.0% | |
Long term debt | Rs m | 6 | 0 | - | |
Total assets | Rs m | 1,260 | 52 | 2,412.0% | |
Interest coverage | x | 6.9 | -0.2 | -3,526.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.6 | 0.3 | 591.6% | |
Return on assets | % | 3.3 | -2.4 | -139.4% | |
Return on equity | % | 2.9 | -5.7 | -50.3% | |
Return on capital | % | 6.4 | -0.7 | -973.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -287 | -2 | 11,893.4% | |
From Investments | Rs m | 186 | 35 | 529.1% | |
From Financial Activity | Rs m | 108 | -36 | -302.7% | |
Net Cashflow | Rs m | 7 | -3 | -253.9% |
Indian Promoters | % | 27.2 | 55.5 | 49.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 44.5 | 163.4% | |
Shareholders | 36,097 | 880 | 4,101.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA UNIPHOS ENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | A.V.COTTEX |
---|---|---|
1-Day | -1.50% | 0.00% |
1-Month | -1.17% | 4.98% |
1-Year | -49.55% | 88.87% |
3-Year CAGR | -48.26% | 70.72% |
5-Year CAGR | 5.31% | 38.55% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the A.V.COTTEX share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of A.V.COTTEX the stake stands at 55.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of A.V.COTTEX.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
A.V.COTTEX paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of A.V.COTTEX.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.