ASAHI SONGWON | VIPUL DYE CHEM | ASAHI SONGWON/ VIPUL DYE CHEM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 69.9 | 82.0 | 85.3% | View Chart |
P/BV | x | 1.9 | 5.8 | 33.1% | View Chart |
Dividend Yield | % | 0.1 | 0.4 | 32.6% |
ASAHI SONGWON VIPUL DYE CHEM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ASAHI SONGWON Mar-24 |
VIPUL DYE CHEM Mar-24 |
ASAHI SONGWON/ VIPUL DYE CHEM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 348 | 237 | 146.8% | |
Low | Rs | 173 | 92 | 188.1% | |
Sales per share (Unadj.) | Rs | 361.5 | 115.4 | 313.4% | |
Earnings per share (Unadj.) | Rs | 13.3 | 2.6 | 516.6% | |
Cash flow per share (Unadj.) | Rs | 27.0 | 6.9 | 394.2% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.00 | 50.0% | |
Avg Dividend yield | % | 0.2 | 0.6 | 31.6% | |
Book value per share (Unadj.) | Rs | 199.8 | 44.1 | 452.7% | |
Shares outstanding (eoy) | m | 11.79 | 13.01 | 90.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 1.4 | 50.5% | |
Avg P/E ratio | x | 19.6 | 64.1 | 30.6% | |
P/CF ratio (eoy) | x | 9.6 | 24.0 | 40.2% | |
Price / Book Value ratio | x | 1.3 | 3.7 | 35.0% | |
Dividend payout | % | 3.8 | 39.0 | 9.7% | |
Avg Mkt Cap | Rs m | 3,071 | 2,140 | 143.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 176 | 97 | 180.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,262 | 1,501 | 284.0% | |
Other income | Rs m | 28 | 9 | 307.5% | |
Total revenues | Rs m | 4,290 | 1,510 | 284.2% | |
Gross profit | Rs m | 439 | 117 | 375.1% | |
Depreciation | Rs m | 162 | 56 | 290.8% | |
Interest | Rs m | 126 | 24 | 521.4% | |
Profit before tax | Rs m | 179 | 46 | 387.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 23 | 13 | 177.1% | |
Profit after tax | Rs m | 156 | 33 | 468.1% | |
Gross profit margin | % | 10.3 | 7.8 | 132.1% | |
Effective tax rate | % | 12.7 | 27.8 | 45.7% | |
Net profit margin | % | 3.7 | 2.2 | 164.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,494 | 933 | 267.4% | |
Current liabilities | Rs m | 2,176 | 737 | 295.3% | |
Net working cap to sales | % | 7.5 | 13.1 | 57.1% | |
Current ratio | x | 1.1 | 1.3 | 90.5% | |
Inventory Days | Days | 4 | 12 | 31.1% | |
Debtors Days | Days | 1,048 | 1,081 | 97.0% | |
Net fixed assets | Rs m | 3,210 | 422 | 760.2% | |
Share capital | Rs m | 118 | 130 | 90.6% | |
"Free" reserves | Rs m | 2,238 | 444 | 503.9% | |
Net worth | Rs m | 2,356 | 574 | 410.3% | |
Long term debt | Rs m | 692 | 23 | 2,978.0% | |
Total assets | Rs m | 5,705 | 1,355 | 420.9% | |
Interest coverage | x | 2.4 | 2.9 | 83.1% | |
Debt to equity ratio | x | 0.3 | 0 | 725.9% | |
Sales to assets ratio | x | 0.7 | 1.1 | 67.5% | |
Return on assets | % | 4.9 | 4.2 | 116.5% | |
Return on equity | % | 6.6 | 5.8 | 114.1% | |
Return on capital | % | 10.0 | 11.8 | 84.9% | |
Exports to sales | % | 0 | 62.2 | 0.0% | |
Imports to sales | % | 0 | 6.4 | 0.0% | |
Exports (fob) | Rs m | NA | 933 | 0.0% | |
Imports (cif) | Rs m | NA | 96 | 0.0% | |
Fx inflow | Rs m | 0 | 933 | 0.0% | |
Fx outflow | Rs m | 0 | 96 | 0.0% | |
Net fx | Rs m | 0 | 837 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 87 | 48 | 180.5% | |
From Investments | Rs m | -131 | -68 | 191.9% | |
From Financial Activity | Rs m | 44 | -16 | -271.4% | |
Net Cashflow | Rs m | 0 | -36 | 1.0% |
Indian Promoters | % | 66.8 | 67.4 | 99.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 0.2 | 147.4% | |
FIIs | % | 0.1 | 0.2 | 36.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 33.2 | 32.6 | 101.7% | |
Shareholders | 10,070 | 6,414 | 157.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ASAHI SONGWON With: KIRI INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Asahi Songwon | VIPUL DYE CHEM |
---|---|---|
1-Day | 3.77% | 0.00% |
1-Month | -11.86% | -8.04% |
1-Year | 31.62% | 89.11% |
3-Year CAGR | 12.42% | 24.33% |
5-Year CAGR | 21.99% | 17.66% |
* Compound Annual Growth Rate
Here are more details on the Asahi Songwon share price and the VIPUL DYE CHEM share price.
Moving on to shareholding structures...
The promoters of Asahi Songwon hold a 66.8% stake in the company. In case of VIPUL DYE CHEM the stake stands at 67.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Asahi Songwon and the shareholding pattern of VIPUL DYE CHEM.
Finally, a word on dividends...
In the most recent financial year, Asahi Songwon paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 3.8%.
VIPUL DYE CHEM paid Rs 1.0, and its dividend payout ratio stood at 39.0%.
You may visit here to review the dividend history of Asahi Songwon, and the dividend history of VIPUL DYE CHEM.
For a sector overview, read our paints sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.