AMINES & PLASTIC | VADIVARHE SPECIALITY CHEMICALS | AMINES & PLASTIC/ VADIVARHE SPECIALITY CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.9 | -9.8 | - | View Chart |
P/BV | x | 6.5 | 9.7 | 67.3% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
AMINES & PLASTIC VADIVARHE SPECIALITY CHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-24 |
VADIVARHE SPECIALITY CHEMICALS Mar-24 |
AMINES & PLASTIC/ VADIVARHE SPECIALITY CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 235 | 55 | 427.6% | |
Low | Rs | 70 | 27 | 255.5% | |
Sales per share (Unadj.) | Rs | 117.6 | 31.4 | 375.0% | |
Earnings per share (Unadj.) | Rs | 7.2 | 0 | 14,921.3% | |
Cash flow per share (Unadj.) | Rs | 8.2 | 1.4 | 581.2% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 40.0 | 5.1 | 787.9% | |
Shares outstanding (eoy) | m | 55.02 | 12.78 | 430.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 1.3 | 98.7% | |
Avg P/E ratio | x | 21.1 | 855.8 | 2.5% | |
P/CF ratio (eoy) | x | 18.7 | 29.3 | 63.7% | |
Price / Book Value ratio | x | 3.8 | 8.1 | 47.0% | |
Dividend payout | % | 6.9 | 0 | - | |
Avg Mkt Cap | Rs m | 8,389 | 526 | 1,593.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 211 | 39 | 545.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,470 | 401 | 1,614.5% | |
Other income | Rs m | 27 | 7 | 413.8% | |
Total revenues | Rs m | 6,497 | 407 | 1,595.3% | |
Gross profit | Rs m | 691 | 44 | 1,564.3% | |
Depreciation | Rs m | 51 | 17 | 295.8% | |
Interest | Rs m | 131 | 18 | 716.1% | |
Profit before tax | Rs m | 536 | 15 | 3,557.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | 14 | 953.4% | |
Profit after tax | Rs m | 398 | 1 | 64,238.7% | |
Gross profit margin | % | 10.7 | 11.0 | 96.9% | |
Effective tax rate | % | 25.7 | 95.9 | 26.8% | |
Net profit margin | % | 6.2 | 0.2 | 4,009.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,032 | 180 | 1,684.1% | |
Current liabilities | Rs m | 1,388 | 158 | 878.9% | |
Net working cap to sales | % | 25.4 | 5.5 | 460.4% | |
Current ratio | x | 2.2 | 1.1 | 191.6% | |
Inventory Days | Days | 2 | 4 | 43.3% | |
Debtors Days | Days | 552 | 44,998,694 | 0.0% | |
Net fixed assets | Rs m | 862 | 236 | 365.2% | |
Share capital | Rs m | 110 | 128 | 86.1% | |
"Free" reserves | Rs m | 2,091 | -63 | -3,322.1% | |
Net worth | Rs m | 2,201 | 65 | 3,391.9% | |
Long term debt | Rs m | 220 | 189 | 116.6% | |
Total assets | Rs m | 3,894 | 416 | 935.8% | |
Interest coverage | x | 5.1 | 1.8 | 279.3% | |
Debt to equity ratio | x | 0.1 | 2.9 | 3.4% | |
Sales to assets ratio | x | 1.7 | 1.0 | 172.5% | |
Return on assets | % | 13.6 | 4.5 | 299.3% | |
Return on equity | % | 18.1 | 0.9 | 1,908.7% | |
Return on capital | % | 27.5 | 13.1 | 209.5% | |
Exports to sales | % | 51.1 | 71.9 | 71.1% | |
Imports to sales | % | 24.9 | 7.2 | 346.1% | |
Exports (fob) | Rs m | 3,305 | 288 | 1,147.8% | |
Imports (cif) | Rs m | 1,608 | 29 | 5,588.2% | |
Fx inflow | Rs m | 3,305 | 288 | 1,147.8% | |
Fx outflow | Rs m | 1,724 | 30 | 5,798.7% | |
Net fx | Rs m | 1,581 | 258 | 612.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | 23 | 2,073.9% | |
From Investments | Rs m | -14 | -5 | 275.8% | |
From Financial Activity | Rs m | -156 | -20 | 764.2% | |
Net Cashflow | Rs m | 298 | -3 | -10,250.9% |
Indian Promoters | % | 73.2 | 70.0 | 104.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 30.1 | 89.3% | |
Shareholders | 9,944 | 398 | 2,498.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | VADIVARHE SPECIALITY CHEMICALS |
---|---|---|
1-Day | -0.89% | 0.00% |
1-Month | -13.76% | 2.81% |
1-Year | 68.49% | 29.87% |
3-Year CAGR | 31.68% | 17.92% |
5-Year CAGR | 50.90% | 27.41% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the VADIVARHE SPECIALITY CHEMICALS share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of VADIVARHE SPECIALITY CHEMICALS the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of VADIVARHE SPECIALITY CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.
VADIVARHE SPECIALITY CHEMICALS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of VADIVARHE SPECIALITY CHEMICALS.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.