AMINES & PLASTIC | VISHNU CHEM | AMINES & PLASTIC/ VISHNU CHEM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.9 | 25.8 | 135.4% | View Chart |
P/BV | x | 6.5 | 3.7 | 174.9% | View Chart |
Dividend Yield | % | 0.2 | 0.1 | 255.0% |
AMINES & PLASTIC VISHNU CHEM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-24 |
VISHNU CHEM Mar-24 |
AMINES & PLASTIC/ VISHNU CHEM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 235 | 385 | 61.0% | |
Low | Rs | 70 | 248 | 28.2% | |
Sales per share (Unadj.) | Rs | 117.6 | 185.0 | 63.5% | |
Earnings per share (Unadj.) | Rs | 7.2 | 15.4 | 46.9% | |
Cash flow per share (Unadj.) | Rs | 8.2 | 20.5 | 39.8% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.30 | 166.7% | |
Avg Dividend yield | % | 0.3 | 0.1 | 346.1% | |
Book value per share (Unadj.) | Rs | 40.0 | 107.0 | 37.4% | |
Shares outstanding (eoy) | m | 55.02 | 65.53 | 84.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 1.7 | 75.8% | |
Avg P/E ratio | x | 21.1 | 20.5 | 102.6% | |
P/CF ratio (eoy) | x | 18.7 | 15.4 | 121.1% | |
Price / Book Value ratio | x | 3.8 | 3.0 | 128.8% | |
Dividend payout | % | 6.9 | 1.9 | 355.2% | |
Avg Mkt Cap | Rs m | 8,389 | 20,748 | 40.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 211 | 580 | 36.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,470 | 12,126 | 53.4% | |
Other income | Rs m | 27 | 125 | 21.6% | |
Total revenues | Rs m | 6,497 | 12,251 | 53.0% | |
Gross profit | Rs m | 691 | 2,023 | 34.2% | |
Depreciation | Rs m | 51 | 335 | 15.3% | |
Interest | Rs m | 131 | 375 | 34.9% | |
Profit before tax | Rs m | 536 | 1,437 | 37.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | 426 | 32.3% | |
Profit after tax | Rs m | 398 | 1,011 | 39.4% | |
Gross profit margin | % | 10.7 | 16.7 | 64.0% | |
Effective tax rate | % | 25.7 | 29.7 | 86.6% | |
Net profit margin | % | 6.2 | 8.3 | 73.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,032 | 6,552 | 46.3% | |
Current liabilities | Rs m | 1,388 | 4,159 | 33.4% | |
Net working cap to sales | % | 25.4 | 19.7 | 128.8% | |
Current ratio | x | 2.2 | 1.6 | 138.7% | |
Inventory Days | Days | 2 | 6 | 28.5% | |
Debtors Days | Days | 552 | 692 | 79.9% | |
Net fixed assets | Rs m | 862 | 6,703 | 12.9% | |
Share capital | Rs m | 110 | 131 | 84.0% | |
"Free" reserves | Rs m | 2,091 | 6,881 | 30.4% | |
Net worth | Rs m | 2,201 | 7,012 | 31.4% | |
Long term debt | Rs m | 220 | 1,550 | 14.2% | |
Total assets | Rs m | 3,894 | 13,254 | 29.4% | |
Interest coverage | x | 5.1 | 4.8 | 105.5% | |
Debt to equity ratio | x | 0.1 | 0.2 | 45.2% | |
Sales to assets ratio | x | 1.7 | 0.9 | 181.6% | |
Return on assets | % | 13.6 | 10.5 | 129.9% | |
Return on equity | % | 18.1 | 14.4 | 125.5% | |
Return on capital | % | 27.5 | 21.2 | 130.1% | |
Exports to sales | % | 51.1 | 36.7 | 139.3% | |
Imports to sales | % | 24.9 | 19.8 | 125.5% | |
Exports (fob) | Rs m | 3,305 | 4,446 | 74.3% | |
Imports (cif) | Rs m | 1,608 | 2,402 | 67.0% | |
Fx inflow | Rs m | 3,305 | 4,446 | 74.3% | |
Fx outflow | Rs m | 1,724 | 2,402 | 71.8% | |
Net fx | Rs m | 1,581 | 2,045 | 77.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | 675 | 69.4% | |
From Investments | Rs m | -14 | -1,539 | 0.9% | |
From Financial Activity | Rs m | -156 | 881 | -17.7% | |
Net Cashflow | Rs m | 298 | 17 | 1,750.6% |
Indian Promoters | % | 73.2 | 68.4 | 107.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 7.5 | - | |
FIIs | % | 0.0 | 0.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 31.6 | 84.8% | |
Shareholders | 9,944 | 27,370 | 36.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | VISHNU CHEM |
---|---|---|
1-Day | -0.89% | -0.09% |
1-Month | -13.76% | -7.04% |
1-Year | 68.49% | 26.65% |
3-Year CAGR | 31.68% | -21.00% |
5-Year CAGR | 50.90% | 28.15% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the VISHNU CHEM share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of VISHNU CHEM the stake stands at 68.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of VISHNU CHEM.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.
VISHNU CHEM paid Rs 0.3, and its dividend payout ratio stood at 1.9%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of VISHNU CHEM.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.