AMINES & PLASTIC | VALIANT ORGANICS | AMINES & PLASTIC/ VALIANT ORGANICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 35.2 | -24.6 | - | View Chart |
P/BV | x | 6.6 | 1.3 | 517.6% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
AMINES & PLASTIC VALIANT ORGANICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-24 |
VALIANT ORGANICS Mar-24 |
AMINES & PLASTIC/ VALIANT ORGANICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 235 | 635 | 37.0% | |
Low | Rs | 70 | 374 | 18.7% | |
Sales per share (Unadj.) | Rs | 117.6 | 262.2 | 44.9% | |
Earnings per share (Unadj.) | Rs | 7.2 | -3.0 | -237.8% | |
Cash flow per share (Unadj.) | Rs | 8.2 | 9.6 | 85.0% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 40.0 | 264.1 | 15.1% | |
Shares outstanding (eoy) | m | 55.02 | 27.58 | 199.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 1.9 | 67.4% | |
Avg P/E ratio | x | 21.1 | -165.7 | -12.7% | |
P/CF ratio (eoy) | x | 18.7 | 52.4 | 35.6% | |
Price / Book Value ratio | x | 3.8 | 1.9 | 199.6% | |
Dividend payout | % | 6.9 | 0 | - | |
Avg Mkt Cap | Rs m | 8,389 | 13,914 | 60.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 211 | 493 | 42.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,470 | 7,231 | 89.5% | |
Other income | Rs m | 27 | 97 | 27.7% | |
Total revenues | Rs m | 6,497 | 7,328 | 88.7% | |
Gross profit | Rs m | 691 | 329 | 210.4% | |
Depreciation | Rs m | 51 | 349 | 14.7% | |
Interest | Rs m | 131 | 163 | 80.1% | |
Profit before tax | Rs m | 536 | -87 | -616.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | -3 | -4,638.7% | |
Profit after tax | Rs m | 398 | -84 | -474.3% | |
Gross profit margin | % | 10.7 | 4.5 | 235.1% | |
Effective tax rate | % | 25.7 | 3.4 | 753.0% | |
Net profit margin | % | 6.2 | -1.2 | -530.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,032 | 4,127 | 73.5% | |
Current liabilities | Rs m | 1,388 | 4,132 | 33.6% | |
Net working cap to sales | % | 25.4 | -0.1 | -41,944.9% | |
Current ratio | x | 2.2 | 1.0 | 218.7% | |
Inventory Days | Days | 2 | 55 | 3.3% | |
Debtors Days | Days | 552 | 1,057 | 52.3% | |
Net fixed assets | Rs m | 862 | 8,352 | 10.3% | |
Share capital | Rs m | 110 | 276 | 39.9% | |
"Free" reserves | Rs m | 2,091 | 7,009 | 29.8% | |
Net worth | Rs m | 2,201 | 7,285 | 30.2% | |
Long term debt | Rs m | 220 | 742 | 29.7% | |
Total assets | Rs m | 3,894 | 12,480 | 31.2% | |
Interest coverage | x | 5.1 | 0.5 | 1,089.0% | |
Debt to equity ratio | x | 0.1 | 0.1 | 98.2% | |
Sales to assets ratio | x | 1.7 | 0.6 | 286.8% | |
Return on assets | % | 13.6 | 0.6 | 2,133.8% | |
Return on equity | % | 18.1 | -1.2 | -1,570.0% | |
Return on capital | % | 27.5 | 1.0 | 2,890.0% | |
Exports to sales | % | 51.1 | 0.9 | 5,871.0% | |
Imports to sales | % | 24.9 | 1.4 | 1,834.2% | |
Exports (fob) | Rs m | 3,305 | 63 | 5,253.4% | |
Imports (cif) | Rs m | 1,608 | 98 | 1,641.3% | |
Fx inflow | Rs m | 3,305 | 63 | 5,253.4% | |
Fx outflow | Rs m | 1,724 | 98 | 1,759.3% | |
Net fx | Rs m | 1,581 | -35 | -4,506.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | 840 | 55.8% | |
From Investments | Rs m | -14 | -650 | 2.1% | |
From Financial Activity | Rs m | -156 | -231 | 67.6% | |
Net Cashflow | Rs m | 298 | -43 | -698.8% |
Indian Promoters | % | 73.2 | 37.8 | 193.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.4 | - | |
FIIs | % | 0.0 | 1.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 62.2 | 43.1% | |
Shareholders | 9,944 | 48,189 | 20.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.2 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | VALIANT ORGANICS |
---|---|---|
1-Day | -2.37% | 2.14% |
1-Month | -13.13% | -16.56% |
1-Year | 69.51% | -21.11% |
3-Year CAGR | 32.07% | -31.98% |
5-Year CAGR | 51.04% | -13.37% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the VALIANT ORGANICS share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of VALIANT ORGANICS the stake stands at 37.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of VALIANT ORGANICS.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.
VALIANT ORGANICS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of VALIANT ORGANICS.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.