AMINES & PLASTIC | SUNSHIELD CH | AMINES & PLASTIC/ SUNSHIELD CH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.9 | 37.9 | 92.1% | View Chart |
P/BV | x | 6.5 | 8.4 | 77.4% | View Chart |
Dividend Yield | % | 0.2 | 0.3 | 75.2% |
AMINES & PLASTIC SUNSHIELD CH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-24 |
SUNSHIELD CH Mar-24 |
AMINES & PLASTIC/ SUNSHIELD CH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 235 | 1,048 | 22.4% | |
Low | Rs | 70 | 521 | 13.4% | |
Sales per share (Unadj.) | Rs | 117.6 | 385.5 | 30.5% | |
Earnings per share (Unadj.) | Rs | 7.2 | 25.6 | 28.2% | |
Cash flow per share (Unadj.) | Rs | 8.2 | 35.7 | 22.9% | |
Dividends per share (Unadj.) | Rs | 0.50 | 2.40 | 20.8% | |
Avg Dividend yield | % | 0.3 | 0.3 | 107.2% | |
Book value per share (Unadj.) | Rs | 40.0 | 111.8 | 35.8% | |
Shares outstanding (eoy) | m | 55.02 | 7.35 | 748.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 2.0 | 63.7% | |
Avg P/E ratio | x | 21.1 | 30.6 | 68.8% | |
P/CF ratio (eoy) | x | 18.7 | 22.0 | 84.8% | |
Price / Book Value ratio | x | 3.8 | 7.0 | 54.3% | |
Dividend payout | % | 6.9 | 9.4 | 73.8% | |
Avg Mkt Cap | Rs m | 8,389 | 5,769 | 145.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 211 | 164 | 128.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,470 | 2,834 | 228.3% | |
Other income | Rs m | 27 | 15 | 182.0% | |
Total revenues | Rs m | 6,497 | 2,849 | 228.1% | |
Gross profit | Rs m | 691 | 404 | 171.0% | |
Depreciation | Rs m | 51 | 74 | 69.5% | |
Interest | Rs m | 131 | 78 | 167.9% | |
Profit before tax | Rs m | 536 | 267 | 200.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | 79 | 174.5% | |
Profit after tax | Rs m | 398 | 188 | 211.3% | |
Gross profit margin | % | 10.7 | 14.3 | 74.9% | |
Effective tax rate | % | 25.7 | 29.5 | 87.0% | |
Net profit margin | % | 6.2 | 6.7 | 92.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,032 | 1,055 | 287.3% | |
Current liabilities | Rs m | 1,388 | 1,201 | 115.5% | |
Net working cap to sales | % | 25.4 | -5.2 | -493.0% | |
Current ratio | x | 2.2 | 0.9 | 248.7% | |
Inventory Days | Days | 2 | 5 | 37.0% | |
Debtors Days | Days | 552 | 617 | 89.6% | |
Net fixed assets | Rs m | 862 | 1,236 | 69.8% | |
Share capital | Rs m | 110 | 74 | 149.7% | |
"Free" reserves | Rs m | 2,091 | 748 | 279.4% | |
Net worth | Rs m | 2,201 | 822 | 267.8% | |
Long term debt | Rs m | 220 | 161 | 136.7% | |
Total assets | Rs m | 3,894 | 2,291 | 169.9% | |
Interest coverage | x | 5.1 | 4.4 | 115.0% | |
Debt to equity ratio | x | 0.1 | 0.2 | 51.0% | |
Sales to assets ratio | x | 1.7 | 1.2 | 134.4% | |
Return on assets | % | 13.6 | 11.6 | 116.9% | |
Return on equity | % | 18.1 | 22.9 | 78.9% | |
Return on capital | % | 27.5 | 35.1 | 78.4% | |
Exports to sales | % | 51.1 | 22.9 | 222.6% | |
Imports to sales | % | 24.9 | 21.6 | 115.3% | |
Exports (fob) | Rs m | 3,305 | 650 | 508.2% | |
Imports (cif) | Rs m | 1,608 | 611 | 263.3% | |
Fx inflow | Rs m | 3,305 | 650 | 508.2% | |
Fx outflow | Rs m | 1,724 | 611 | 282.2% | |
Net fx | Rs m | 1,581 | 40 | 4,002.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | 421 | 111.4% | |
From Investments | Rs m | -14 | -403 | 3.5% | |
From Financial Activity | Rs m | -156 | -105 | 148.8% | |
Net Cashflow | Rs m | 298 | -88 | -340.2% |
Indian Promoters | % | 73.2 | 62.4 | 117.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.4 | - | |
FIIs | % | 0.0 | 5.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 37.6 | 71.3% | |
Shareholders | 9,944 | 4,858 | 204.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | SUNSHIELD CH |
---|---|---|
1-Day | -0.89% | 0.55% |
1-Month | -13.76% | 8.33% |
1-Year | 68.49% | 10.24% |
3-Year CAGR | 31.68% | 39.18% |
5-Year CAGR | 50.90% | 51.75% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the SUNSHIELD CH share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of SUNSHIELD CH the stake stands at 62.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of SUNSHIELD CH.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.
SUNSHIELD CH paid Rs 2.4, and its dividend payout ratio stood at 9.4%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of SUNSHIELD CH.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.