AMINES & PLASTIC | NEOGEN CHEMICALS | AMINES & PLASTIC/ NEOGEN CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.8 | 124.2 | 28.0% | View Chart |
P/BV | x | 6.5 | 6.6 | 99.3% | View Chart |
Dividend Yield | % | 0.2 | 0.1 | 181.4% |
AMINES & PLASTIC NEOGEN CHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-24 |
NEOGEN CHEMICALS Mar-24 |
AMINES & PLASTIC/ NEOGEN CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 235 | 1,851 | 12.7% | |
Low | Rs | 70 | 1,149 | 6.1% | |
Sales per share (Unadj.) | Rs | 117.6 | 261.8 | 44.9% | |
Earnings per share (Unadj.) | Rs | 7.2 | 13.5 | 53.6% | |
Cash flow per share (Unadj.) | Rs | 8.2 | 22.2 | 36.8% | |
Dividends per share (Unadj.) | Rs | 0.50 | 2.00 | 25.0% | |
Avg Dividend yield | % | 0.3 | 0.1 | 245.9% | |
Book value per share (Unadj.) | Rs | 40.0 | 288.2 | 13.9% | |
Shares outstanding (eoy) | m | 55.02 | 26.38 | 208.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 5.7 | 22.6% | |
Avg P/E ratio | x | 21.1 | 111.0 | 19.0% | |
P/CF ratio (eoy) | x | 18.7 | 67.6 | 27.6% | |
Price / Book Value ratio | x | 3.8 | 5.2 | 73.2% | |
Dividend payout | % | 6.9 | 14.8 | 46.7% | |
Avg Mkt Cap | Rs m | 8,389 | 39,571 | 21.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 211 | 620 | 34.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,470 | 6,907 | 93.7% | |
Other income | Rs m | 27 | 75 | 36.1% | |
Total revenues | Rs m | 6,497 | 6,981 | 93.1% | |
Gross profit | Rs m | 691 | 1,102 | 62.7% | |
Depreciation | Rs m | 51 | 229 | 22.4% | |
Interest | Rs m | 131 | 421 | 31.1% | |
Profit before tax | Rs m | 536 | 528 | 101.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | 171 | 80.5% | |
Profit after tax | Rs m | 398 | 357 | 111.7% | |
Gross profit margin | % | 10.7 | 16.0 | 66.9% | |
Effective tax rate | % | 25.7 | 32.4 | 79.2% | |
Net profit margin | % | 6.2 | 5.2 | 119.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,032 | 7,837 | 38.7% | |
Current liabilities | Rs m | 1,388 | 5,270 | 26.3% | |
Net working cap to sales | % | 25.4 | 37.2 | 68.4% | |
Current ratio | x | 2.2 | 1.5 | 146.9% | |
Inventory Days | Days | 2 | 39 | 4.7% | |
Debtors Days | Days | 552 | 15 | 3,710.9% | |
Net fixed assets | Rs m | 862 | 6,777 | 12.7% | |
Share capital | Rs m | 110 | 264 | 41.7% | |
"Free" reserves | Rs m | 2,091 | 7,339 | 28.5% | |
Net worth | Rs m | 2,201 | 7,603 | 28.9% | |
Long term debt | Rs m | 220 | 1,242 | 17.7% | |
Total assets | Rs m | 3,894 | 14,614 | 26.6% | |
Interest coverage | x | 5.1 | 2.3 | 226.1% | |
Debt to equity ratio | x | 0.1 | 0.2 | 61.2% | |
Sales to assets ratio | x | 1.7 | 0.5 | 351.6% | |
Return on assets | % | 13.6 | 5.3 | 255.5% | |
Return on equity | % | 18.1 | 4.7 | 385.9% | |
Return on capital | % | 27.5 | 10.7 | 256.9% | |
Exports to sales | % | 51.1 | 16.0 | 318.3% | |
Imports to sales | % | 24.9 | 33.8 | 73.6% | |
Exports (fob) | Rs m | 3,305 | 1,108 | 298.2% | |
Imports (cif) | Rs m | 1,608 | 2,333 | 68.9% | |
Fx inflow | Rs m | 3,305 | 1,108 | 298.2% | |
Fx outflow | Rs m | 1,724 | 2,372 | 72.7% | |
Net fx | Rs m | 1,581 | -1,263 | -125.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | -292 | -160.7% | |
From Investments | Rs m | -14 | -2,156 | 0.6% | |
From Financial Activity | Rs m | -156 | 2,365 | -6.6% | |
Net Cashflow | Rs m | 298 | -82 | -363.8% |
Indian Promoters | % | 73.2 | 47.4 | 154.2% | |
Foreign collaborators | % | 0.0 | 3.8 | - | |
Indian inst/Mut Fund | % | 0.0 | 30.7 | - | |
FIIs | % | 0.0 | 8.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 48.8 | 55.0% | |
Shareholders | 9,944 | 46,470 | 21.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | NEOGEN CHEMICALS |
---|---|---|
1-Day | -1.17% | -2.40% |
1-Month | -14.00% | -2.47% |
1-Year | 68.01% | 23.38% |
3-Year CAGR | 31.55% | 13.58% |
5-Year CAGR | 50.82% | 38.14% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the NEOGEN CHEMICALS share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of NEOGEN CHEMICALS the stake stands at 51.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of NEOGEN CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.
NEOGEN CHEMICALS paid Rs 2.0, and its dividend payout ratio stood at 14.8%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of NEOGEN CHEMICALS.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.