AMINES & PLASTIC | LAXMI ORGANIC INDUSTRIES | AMINES & PLASTIC/ LAXMI ORGANIC INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.9 | 51.2 | 68.1% | View Chart |
P/BV | x | 6.5 | 3.9 | 168.9% | View Chart |
Dividend Yield | % | 0.2 | 0.2 | 79.0% |
AMINES & PLASTIC LAXMI ORGANIC INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-24 |
LAXMI ORGANIC INDUSTRIES Mar-24 |
AMINES & PLASTIC/ LAXMI ORGANIC INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 235 | 321 | 73.3% | |
Low | Rs | 70 | 222 | 31.5% | |
Sales per share (Unadj.) | Rs | 117.6 | 103.9 | 113.2% | |
Earnings per share (Unadj.) | Rs | 7.2 | 4.4 | 165.6% | |
Cash flow per share (Unadj.) | Rs | 8.2 | 8.2 | 99.2% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.60 | 83.3% | |
Avg Dividend yield | % | 0.3 | 0.2 | 148.3% | |
Book value per share (Unadj.) | Rs | 40.0 | 64.2 | 62.3% | |
Shares outstanding (eoy) | m | 55.02 | 275.78 | 20.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 2.6 | 49.6% | |
Avg P/E ratio | x | 21.1 | 62.1 | 33.9% | |
P/CF ratio (eoy) | x | 18.7 | 32.9 | 56.6% | |
Price / Book Value ratio | x | 3.8 | 4.2 | 90.2% | |
Dividend payout | % | 6.9 | 13.7 | 50.3% | |
Avg Mkt Cap | Rs m | 8,389 | 74,833 | 11.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 211 | 1,263 | 16.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,470 | 28,650 | 22.6% | |
Other income | Rs m | 27 | 282 | 9.5% | |
Total revenues | Rs m | 6,497 | 28,932 | 22.5% | |
Gross profit | Rs m | 691 | 2,585 | 26.7% | |
Depreciation | Rs m | 51 | 1,066 | 4.8% | |
Interest | Rs m | 131 | 93 | 140.0% | |
Profit before tax | Rs m | 536 | 1,708 | 31.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | 503 | 27.4% | |
Profit after tax | Rs m | 398 | 1,205 | 33.0% | |
Gross profit margin | % | 10.7 | 9.0 | 118.4% | |
Effective tax rate | % | 25.7 | 29.4 | 87.3% | |
Net profit margin | % | 6.2 | 4.2 | 146.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,032 | 14,772 | 20.5% | |
Current liabilities | Rs m | 1,388 | 8,911 | 15.6% | |
Net working cap to sales | % | 25.4 | 20.5 | 124.2% | |
Current ratio | x | 2.2 | 1.7 | 131.8% | |
Inventory Days | Days | 2 | 19 | 9.5% | |
Debtors Days | Days | 552 | 74 | 743.2% | |
Net fixed assets | Rs m | 862 | 13,500 | 6.4% | |
Share capital | Rs m | 110 | 552 | 20.0% | |
"Free" reserves | Rs m | 2,091 | 17,164 | 12.2% | |
Net worth | Rs m | 2,201 | 17,716 | 12.4% | |
Long term debt | Rs m | 220 | 972 | 22.6% | |
Total assets | Rs m | 3,894 | 28,272 | 13.8% | |
Interest coverage | x | 5.1 | 19.3 | 26.4% | |
Debt to equity ratio | x | 0.1 | 0.1 | 182.2% | |
Sales to assets ratio | x | 1.7 | 1.0 | 164.0% | |
Return on assets | % | 13.6 | 4.6 | 295.8% | |
Return on equity | % | 18.1 | 6.8 | 266.0% | |
Return on capital | % | 27.5 | 9.6 | 285.8% | |
Exports to sales | % | 51.1 | 29.6 | 172.8% | |
Imports to sales | % | 24.9 | 49.2 | 50.5% | |
Exports (fob) | Rs m | 3,305 | 8,470 | 39.0% | |
Imports (cif) | Rs m | 1,608 | 14,097 | 11.4% | |
Fx inflow | Rs m | 3,305 | 8,470 | 39.0% | |
Fx outflow | Rs m | 1,724 | 14,295 | 12.1% | |
Net fx | Rs m | 1,581 | -5,824 | -27.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | 5,616 | 8.3% | |
From Investments | Rs m | -14 | -4,895 | 0.3% | |
From Financial Activity | Rs m | -156 | -419 | 37.3% | |
Net Cashflow | Rs m | 298 | 301 | 99.0% |
Indian Promoters | % | 73.2 | 69.5 | 105.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 4.9 | - | |
FIIs | % | 0.0 | 1.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 30.5 | 88.0% | |
Shareholders | 9,944 | 387,489 | 2.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | LAXMI ORGANIC INDUSTRIES |
---|---|---|
1-Day | -0.89% | 0.87% |
1-Month | -13.76% | -2.34% |
1-Year | 68.49% | -7.41% |
3-Year CAGR | 31.68% | -15.74% |
5-Year CAGR | 50.90% | 8.55% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the LAXMI ORGANIC INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of LAXMI ORGANIC INDUSTRIES the stake stands at 69.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of LAXMI ORGANIC INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.
LAXMI ORGANIC INDUSTRIES paid Rs 0.6, and its dividend payout ratio stood at 13.7%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of LAXMI ORGANIC INDUSTRIES.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.