AMINES & PLASTIC | JAYANT AGRO | AMINES & PLASTIC/ JAYANT AGRO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 35.2 | 14.8 | 238.8% | View Chart |
P/BV | x | 6.6 | 1.5 | 434.1% | View Chart |
Dividend Yield | % | 0.2 | 2.7 | 7.0% |
AMINES & PLASTIC JAYANT AGRO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-24 |
JAYANT AGRO Mar-24 |
AMINES & PLASTIC/ JAYANT AGRO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 235 | 292 | 80.6% | |
Low | Rs | 70 | 147 | 47.7% | |
Sales per share (Unadj.) | Rs | 117.6 | 716.7 | 16.4% | |
Earnings per share (Unadj.) | Rs | 7.2 | 18.5 | 39.1% | |
Cash flow per share (Unadj.) | Rs | 8.2 | 23.8 | 34.3% | |
Dividends per share (Unadj.) | Rs | 0.50 | 7.50 | 6.7% | |
Avg Dividend yield | % | 0.3 | 3.4 | 9.6% | |
Book value per share (Unadj.) | Rs | 40.0 | 181.1 | 22.1% | |
Shares outstanding (eoy) | m | 55.02 | 30.00 | 183.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0.3 | 424.0% | |
Avg P/E ratio | x | 21.1 | 11.8 | 177.8% | |
P/CF ratio (eoy) | x | 18.7 | 9.2 | 202.6% | |
Price / Book Value ratio | x | 3.8 | 1.2 | 314.9% | |
Dividend payout | % | 6.9 | 40.5 | 17.0% | |
Avg Mkt Cap | Rs m | 8,389 | 6,575 | 127.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 211 | 598 | 35.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,470 | 21,500 | 30.1% | |
Other income | Rs m | 27 | 13 | 201.3% | |
Total revenues | Rs m | 6,497 | 21,514 | 30.2% | |
Gross profit | Rs m | 691 | 978 | 70.7% | |
Depreciation | Rs m | 51 | 159 | 32.3% | |
Interest | Rs m | 131 | 95 | 138.1% | |
Profit before tax | Rs m | 536 | 738 | 72.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | 183 | 75.3% | |
Profit after tax | Rs m | 398 | 555 | 71.8% | |
Gross profit margin | % | 10.7 | 4.6 | 234.8% | |
Effective tax rate | % | 25.7 | 24.8 | 103.7% | |
Net profit margin | % | 6.2 | 2.6 | 238.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,032 | 5,312 | 57.1% | |
Current liabilities | Rs m | 1,388 | 2,496 | 55.6% | |
Net working cap to sales | % | 25.4 | 13.1 | 194.0% | |
Current ratio | x | 2.2 | 2.1 | 102.6% | |
Inventory Days | Days | 2 | 5 | 34.7% | |
Debtors Days | Days | 552 | 335 | 164.8% | |
Net fixed assets | Rs m | 862 | 3,418 | 25.2% | |
Share capital | Rs m | 110 | 150 | 73.4% | |
"Free" reserves | Rs m | 2,091 | 5,282 | 39.6% | |
Net worth | Rs m | 2,201 | 5,432 | 40.5% | |
Long term debt | Rs m | 220 | 103 | 214.6% | |
Total assets | Rs m | 3,894 | 8,730 | 44.6% | |
Interest coverage | x | 5.1 | 8.8 | 58.0% | |
Debt to equity ratio | x | 0.1 | 0 | 529.7% | |
Sales to assets ratio | x | 1.7 | 2.5 | 67.5% | |
Return on assets | % | 13.6 | 7.4 | 182.5% | |
Return on equity | % | 18.1 | 10.2 | 177.1% | |
Return on capital | % | 27.5 | 15.0 | 183.1% | |
Exports to sales | % | 51.1 | 0 | - | |
Imports to sales | % | 24.9 | 0 | - | |
Exports (fob) | Rs m | 3,305 | NA | - | |
Imports (cif) | Rs m | 1,608 | NA | - | |
Fx inflow | Rs m | 3,305 | 0 | - | |
Fx outflow | Rs m | 1,724 | 0 | - | |
Net fx | Rs m | 1,581 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | 169 | 277.3% | |
From Investments | Rs m | -14 | -532 | 2.6% | |
From Financial Activity | Rs m | -156 | 345 | -45.3% | |
Net Cashflow | Rs m | 298 | -18 | -1,674.9% |
Indian Promoters | % | 73.2 | 67.1 | 109.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 32.9 | 81.6% | |
Shareholders | 9,944 | 15,280 | 65.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | JAYANT AGRO |
---|---|---|
1-Day | -2.37% | -1.61% |
1-Month | -13.13% | -5.73% |
1-Year | 69.51% | 7.92% |
3-Year CAGR | 32.07% | 10.25% |
5-Year CAGR | 51.04% | 16.84% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the JAYANT AGRO share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of JAYANT AGRO the stake stands at 67.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of JAYANT AGRO.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.
JAYANT AGRO paid Rs 7.5, and its dividend payout ratio stood at 40.5%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of JAYANT AGRO.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.