AMINES & PLASTIC | HP ADHESIVES | AMINES & PLASTIC/ HP ADHESIVES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 35.2 | 34.0 | 103.6% | View Chart |
P/BV | x | 6.6 | 4.1 | 159.2% | View Chart |
Dividend Yield | % | 0.2 | 0.4 | 48.1% |
AMINES & PLASTIC HP ADHESIVES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-24 |
HP ADHESIVES Mar-24 |
AMINES & PLASTIC/ HP ADHESIVES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 235 | 489 | 48.0% | |
Low | Rs | 70 | 69 | 101.5% | |
Sales per share (Unadj.) | Rs | 117.6 | 25.7 | 457.7% | |
Earnings per share (Unadj.) | Rs | 7.2 | 2.2 | 323.3% | |
Cash flow per share (Unadj.) | Rs | 8.2 | 2.7 | 302.0% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.30 | 166.7% | |
Avg Dividend yield | % | 0.3 | 0.1 | 305.0% | |
Book value per share (Unadj.) | Rs | 40.0 | 18.4 | 217.6% | |
Shares outstanding (eoy) | m | 55.02 | 91.87 | 59.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 10.9 | 11.9% | |
Avg P/E ratio | x | 21.1 | 124.6 | 16.9% | |
P/CF ratio (eoy) | x | 18.7 | 103.1 | 18.1% | |
Price / Book Value ratio | x | 3.8 | 15.2 | 25.1% | |
Dividend payout | % | 6.9 | 13.4 | 51.5% | |
Avg Mkt Cap | Rs m | 8,389 | 25,633 | 32.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 211 | 269 | 78.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,470 | 2,360 | 274.1% | |
Other income | Rs m | 27 | 33 | 82.6% | |
Total revenues | Rs m | 6,497 | 2,393 | 271.5% | |
Gross profit | Rs m | 691 | 310 | 222.8% | |
Depreciation | Rs m | 51 | 43 | 119.5% | |
Interest | Rs m | 131 | 19 | 695.9% | |
Profit before tax | Rs m | 536 | 281 | 190.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | 75 | 182.5% | |
Profit after tax | Rs m | 398 | 206 | 193.6% | |
Gross profit margin | % | 10.7 | 13.1 | 81.3% | |
Effective tax rate | % | 25.7 | 26.8 | 95.7% | |
Net profit margin | % | 6.2 | 8.7 | 70.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,032 | 1,226 | 247.4% | |
Current liabilities | Rs m | 1,388 | 266 | 521.7% | |
Net working cap to sales | % | 25.4 | 40.7 | 62.5% | |
Current ratio | x | 2.2 | 4.6 | 47.4% | |
Inventory Days | Days | 2 | 39 | 4.7% | |
Debtors Days | Days | 552 | 564 | 97.9% | |
Net fixed assets | Rs m | 862 | 751 | 114.8% | |
Share capital | Rs m | 110 | 184 | 59.9% | |
"Free" reserves | Rs m | 2,091 | 1,505 | 138.9% | |
Net worth | Rs m | 2,201 | 1,689 | 130.3% | |
Long term debt | Rs m | 220 | 2 | 14,475.7% | |
Total assets | Rs m | 3,894 | 1,977 | 197.0% | |
Interest coverage | x | 5.1 | 16.0 | 31.9% | |
Debt to equity ratio | x | 0.1 | 0 | 11,107.6% | |
Sales to assets ratio | x | 1.7 | 1.2 | 139.2% | |
Return on assets | % | 13.6 | 11.4 | 119.7% | |
Return on equity | % | 18.1 | 12.2 | 148.6% | |
Return on capital | % | 27.5 | 17.7 | 155.2% | |
Exports to sales | % | 51.1 | 0 | - | |
Imports to sales | % | 24.9 | 0 | - | |
Exports (fob) | Rs m | 3,305 | NA | - | |
Imports (cif) | Rs m | 1,608 | NA | - | |
Fx inflow | Rs m | 3,305 | 198 | 1,665.5% | |
Fx outflow | Rs m | 1,724 | 434 | 397.2% | |
Net fx | Rs m | 1,581 | -236 | -670.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | 228 | 205.6% | |
From Investments | Rs m | -14 | -151 | 9.2% | |
From Financial Activity | Rs m | -156 | -72 | 215.8% | |
Net Cashflow | Rs m | 298 | 4 | 7,513.9% |
Indian Promoters | % | 73.2 | 71.4 | 102.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 3.4 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 28.7 | 93.6% | |
Shareholders | 9,944 | 56,369 | 17.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | HP ADHESIVES |
---|---|---|
1-Day | -2.37% | -3.13% |
1-Month | -13.13% | -11.82% |
1-Year | 69.51% | -21.75% |
3-Year CAGR | 32.07% | 4.40% |
5-Year CAGR | 51.04% | 2.62% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the HP ADHESIVES share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of HP ADHESIVES the stake stands at 71.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of HP ADHESIVES .
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.
HP ADHESIVES paid Rs 0.3, and its dividend payout ratio stood at 13.4%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of HP ADHESIVES .
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.