AMINES & PLASTIC | HARDCASTLE | AMINES & PLASTIC/ HARDCASTLE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 35.2 | 28.5 | 123.4% | View Chart |
P/BV | x | 6.6 | 1.2 | 540.7% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
AMINES & PLASTIC HARDCASTLE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-24 |
HARDCASTLE Mar-24 |
AMINES & PLASTIC/ HARDCASTLE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 235 | 911 | 25.8% | |
Low | Rs | 70 | 310 | 22.6% | |
Sales per share (Unadj.) | Rs | 117.6 | 79.6 | 147.7% | |
Earnings per share (Unadj.) | Rs | 7.2 | 37.9 | 19.1% | |
Cash flow per share (Unadj.) | Rs | 8.2 | 47.8 | 17.1% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 40.0 | 654.1 | 6.1% | |
Shares outstanding (eoy) | m | 55.02 | 0.68 | 8,091.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 7.7 | 16.9% | |
Avg P/E ratio | x | 21.1 | 16.1 | 130.9% | |
P/CF ratio (eoy) | x | 18.7 | 12.8 | 146.2% | |
Price / Book Value ratio | x | 3.8 | 0.9 | 408.6% | |
Dividend payout | % | 6.9 | 0 | - | |
Avg Mkt Cap | Rs m | 8,389 | 415 | 2,022.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 211 | 6 | 3,336.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,470 | 54 | 11,953.0% | |
Other income | Rs m | 27 | 4 | 619.3% | |
Total revenues | Rs m | 6,497 | 58 | 11,109.9% | |
Gross profit | Rs m | 691 | 33 | 2,123.0% | |
Depreciation | Rs m | 51 | 7 | 762.6% | |
Interest | Rs m | 131 | 0 | - | |
Profit before tax | Rs m | 536 | 30 | 1,775.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | 4 | 3,131.1% | |
Profit after tax | Rs m | 398 | 26 | 1,544.9% | |
Gross profit margin | % | 10.7 | 60.2 | 17.8% | |
Effective tax rate | % | 25.7 | 14.6 | 176.3% | |
Net profit margin | % | 6.2 | 47.6 | 12.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,032 | 46 | 6,609.5% | |
Current liabilities | Rs m | 1,388 | 7 | 19,222.0% | |
Net working cap to sales | % | 25.4 | 71.4 | 35.6% | |
Current ratio | x | 2.2 | 6.4 | 34.4% | |
Inventory Days | Days | 2 | 1,565 | 0.1% | |
Debtors Days | Days | 552 | 0 | - | |
Net fixed assets | Rs m | 862 | 413 | 208.6% | |
Share capital | Rs m | 110 | 7 | 1,618.2% | |
"Free" reserves | Rs m | 2,091 | 438 | 477.4% | |
Net worth | Rs m | 2,201 | 445 | 494.9% | |
Long term debt | Rs m | 220 | 0 | - | |
Total assets | Rs m | 3,894 | 459 | 848.0% | |
Interest coverage | x | 5.1 | 0 | - | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.7 | 0.1 | 1,409.5% | |
Return on assets | % | 13.6 | 5.6 | 242.0% | |
Return on equity | % | 18.1 | 5.8 | 312.2% | |
Return on capital | % | 27.5 | 6.8 | 405.9% | |
Exports to sales | % | 51.1 | 0 | - | |
Imports to sales | % | 24.9 | 0 | - | |
Exports (fob) | Rs m | 3,305 | NA | - | |
Imports (cif) | Rs m | 1,608 | NA | - | |
Fx inflow | Rs m | 3,305 | 0 | - | |
Fx outflow | Rs m | 1,724 | 0 | - | |
Net fx | Rs m | 1,581 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | 31 | 1,519.6% | |
From Investments | Rs m | -14 | -15 | 90.1% | |
From Financial Activity | Rs m | -156 | NA | - | |
Net Cashflow | Rs m | 298 | 15 | 1,940.8% |
Indian Promoters | % | 73.2 | 73.6 | 99.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 26.4 | 101.7% | |
Shareholders | 9,944 | 1,523 | 652.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | HARDCASTLE |
---|---|---|
1-Day | -2.37% | -0.89% |
1-Month | -13.13% | -27.99% |
1-Year | 69.51% | 52.22% |
3-Year CAGR | 32.07% | 42.79% |
5-Year CAGR | 51.04% | 37.78% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the HARDCASTLE share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of HARDCASTLE the stake stands at 73.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of HARDCASTLE.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.
HARDCASTLE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of HARDCASTLE.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.