Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AMINES & PLASTIC vs GRAUER & WEIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AMINES & PLASTIC GRAUER & WEIL AMINES & PLASTIC/
GRAUER & WEIL
 
P/E (TTM) x 34.9 29.0 120.5% View Chart
P/BV x 6.5 5.8 113.5% View Chart
Dividend Yield % 0.2 0.5 39.1%  

Financials

 AMINES & PLASTIC   GRAUER & WEIL
EQUITY SHARE DATA
    AMINES & PLASTIC
Mar-24
GRAUER & WEIL
Mar-24
AMINES & PLASTIC/
GRAUER & WEIL
5-Yr Chart
Click to enlarge
High Rs235102 229.4%   
Low Rs7049 142.9%   
Sales per share (Unadj.) Rs117.647.1 249.4%  
Earnings per share (Unadj.) Rs7.26.5 112.2%  
Cash flow per share (Unadj.) Rs8.27.4 110.7%  
Dividends per share (Unadj.) Rs0.500.50 100.0%  
Avg Dividend yield %0.30.7 49.6%  
Book value per share (Unadj.) Rs40.035.5 112.6%  
Shares outstanding (eoy) m55.02226.71 24.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.31.6 80.8%   
Avg P/E ratio x21.111.7 179.5%  
P/CF ratio (eoy) x18.710.3 182.0%  
Price / Book Value ratio x3.82.1 178.8%  
Dividend payout %6.97.7 89.1%   
Avg Mkt Cap Rs m8,38917,162 48.9%   
No. of employees `000NANA-   
Total wages/salary Rs m2111,066 19.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,47010,689 60.5%  
Other income Rs m27335 8.0%   
Total revenues Rs m6,49711,024 58.9%   
Gross profit Rs m6911,886 36.7%  
Depreciation Rs m51211 24.3%   
Interest Rs m13148 274.3%   
Profit before tax Rs m5361,962 27.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m138499 27.6%   
Profit after tax Rs m3981,463 27.2%  
Gross profit margin %10.717.6 60.6%  
Effective tax rate %25.725.5 101.0%   
Net profit margin %6.213.7 45.0%  
BALANCE SHEET DATA
Current assets Rs m3,0328,335 36.4%   
Current liabilities Rs m1,3882,636 52.7%   
Net working cap to sales %25.453.3 47.7%  
Current ratio x2.23.2 69.1%  
Inventory Days Days228 6.5%  
Debtors Days Days552634 87.1%  
Net fixed assets Rs m8622,918 29.6%   
Share capital Rs m110227 48.5%   
"Free" reserves Rs m2,0917,825 26.7%   
Net worth Rs m2,2018,052 27.3%   
Long term debt Rs m22030 732.2%   
Total assets Rs m3,89411,253 34.6%  
Interest coverage x5.142.1 12.1%   
Debt to equity ratio x0.10 2,678.7%  
Sales to assets ratio x1.70.9 174.9%   
Return on assets %13.613.4 101.2%  
Return on equity %18.118.2 99.6%  
Return on capital %27.524.9 110.8%  
Exports to sales %51.15.4 948.8%   
Imports to sales %24.99.0 277.7%   
Exports (fob) Rs m3,305575 574.3%   
Imports (cif) Rs m1,608957 168.1%   
Fx inflow Rs m3,305575 574.3%   
Fx outflow Rs m1,724987 174.7%   
Net fx Rs m1,581-411 -384.6%   
CASH FLOW
From Operations Rs m4691,591 29.5%  
From Investments Rs m-14-1,082 1.3%  
From Financial Activity Rs m-156-202 77.2%  
Net Cashflow Rs m298307 97.2%  

Share Holding

Indian Promoters % 73.2 69.0 106.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 1.0 -  
FIIs % 0.0 1.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.8 31.0 86.7%  
Shareholders   9,944 60,540 16.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AMINES & PLASTIC With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on AMINES&PLAST vs GRAUER & WEIL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

AMINES&PLAST vs GRAUER & WEIL Share Price Performance

Period AMINES&PLAST GRAUER & WEIL
1-Day -0.89% 0.20%
1-Month -13.76% -7.83%
1-Year 68.49% 73.27%
3-Year CAGR 31.68% 49.21%
5-Year CAGR 50.90% 33.67%

* Compound Annual Growth Rate

Here are more details on the AMINES&PLAST share price and the GRAUER & WEIL share price.

Moving on to shareholding structures...

The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of GRAUER & WEIL the stake stands at 69.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of GRAUER & WEIL.

Finally, a word on dividends...

In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.

GRAUER & WEIL paid Rs 0.5, and its dividend payout ratio stood at 7.7%.

You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of GRAUER & WEIL.



Today's Market

Zomato to Enter Sensex | PVR Inox's Expansion Plan | Top Buzzing Stocks Todayeeq Zomato to Enter Sensex | PVR Inox's Expansion Plan | Top Buzzing Stocks Todayeeq(Pre-Open)

Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.