AMINES & PLASTIC | FOSECO INDIA | AMINES & PLASTIC/ FOSECO INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 35.2 | 40.3 | 87.4% | View Chart |
P/BV | x | 6.6 | 9.9 | 66.9% | View Chart |
Dividend Yield | % | 0.2 | 0.6 | 33.3% |
AMINES & PLASTIC FOSECO INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-24 |
FOSECO INDIA Dec-23 |
AMINES & PLASTIC/ FOSECO INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 235 | 4,149 | 5.7% | |
Low | Rs | 70 | 1,835 | 3.8% | |
Sales per share (Unadj.) | Rs | 117.6 | 747.1 | 15.7% | |
Earnings per share (Unadj.) | Rs | 7.2 | 114.2 | 6.3% | |
Cash flow per share (Unadj.) | Rs | 8.2 | 126.4 | 6.5% | |
Dividends per share (Unadj.) | Rs | 0.50 | 25.00 | 2.0% | |
Avg Dividend yield | % | 0.3 | 0.8 | 39.2% | |
Book value per share (Unadj.) | Rs | 40.0 | 446.2 | 9.0% | |
Shares outstanding (eoy) | m | 55.02 | 6.39 | 861.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 4.0 | 32.4% | |
Avg P/E ratio | x | 21.1 | 26.2 | 80.4% | |
P/CF ratio (eoy) | x | 18.7 | 23.7 | 78.9% | |
Price / Book Value ratio | x | 3.8 | 6.7 | 56.9% | |
Dividend payout | % | 6.9 | 21.9 | 31.6% | |
Avg Mkt Cap | Rs m | 8,389 | 19,110 | 43.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 211 | 564 | 37.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,470 | 4,774 | 135.5% | |
Other income | Rs m | 27 | 215 | 12.5% | |
Total revenues | Rs m | 6,497 | 4,989 | 130.2% | |
Gross profit | Rs m | 691 | 816 | 84.7% | |
Depreciation | Rs m | 51 | 78 | 65.9% | |
Interest | Rs m | 131 | 2 | 6,230.0% | |
Profit before tax | Rs m | 536 | 952 | 56.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | 222 | 62.1% | |
Profit after tax | Rs m | 398 | 730 | 54.6% | |
Gross profit margin | % | 10.7 | 17.1 | 62.5% | |
Effective tax rate | % | 25.7 | 23.3 | 110.3% | |
Net profit margin | % | 6.2 | 15.3 | 40.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,032 | 3,727 | 81.3% | |
Current liabilities | Rs m | 1,388 | 1,311 | 105.9% | |
Net working cap to sales | % | 25.4 | 50.6 | 50.2% | |
Current ratio | x | 2.2 | 2.8 | 76.8% | |
Inventory Days | Days | 2 | 2 | 95.5% | |
Debtors Days | Days | 552 | 776 | 71.2% | |
Net fixed assets | Rs m | 862 | 432 | 199.8% | |
Share capital | Rs m | 110 | 64 | 172.3% | |
"Free" reserves | Rs m | 2,091 | 2,787 | 75.0% | |
Net worth | Rs m | 2,201 | 2,851 | 77.2% | |
Long term debt | Rs m | 220 | 0 | - | |
Total assets | Rs m | 3,894 | 4,159 | 93.6% | |
Interest coverage | x | 5.1 | 454.1 | 1.1% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.7 | 1.1 | 144.7% | |
Return on assets | % | 13.6 | 17.6 | 77.2% | |
Return on equity | % | 18.1 | 25.6 | 70.7% | |
Return on capital | % | 27.5 | 33.4 | 82.4% | |
Exports to sales | % | 51.1 | 8.5 | 600.9% | |
Imports to sales | % | 24.9 | 12.2 | 203.6% | |
Exports (fob) | Rs m | 3,305 | 406 | 814.3% | |
Imports (cif) | Rs m | 1,608 | 583 | 275.9% | |
Fx inflow | Rs m | 3,305 | 406 | 814.3% | |
Fx outflow | Rs m | 1,724 | 583 | 295.7% | |
Net fx | Rs m | 1,581 | -177 | -892.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | 571 | 82.1% | |
From Investments | Rs m | -14 | -125 | 11.1% | |
From Financial Activity | Rs m | -156 | -257 | 60.8% | |
Net Cashflow | Rs m | 298 | 189 | 158.0% |
Indian Promoters | % | 73.2 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 75.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.4 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 25.0 | 107.2% | |
Shareholders | 9,944 | 13,872 | 71.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | FOSECO INDIA |
---|---|---|
1-Day | -2.37% | -2.14% |
1-Month | -13.13% | -4.17% |
1-Year | 69.51% | 29.42% |
3-Year CAGR | 32.07% | 45.56% |
5-Year CAGR | 51.04% | 27.75% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the FOSECO INDIA share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of FOSECO INDIA the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of FOSECO INDIA.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.
FOSECO INDIA paid Rs 25.0, and its dividend payout ratio stood at 21.9%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of FOSECO INDIA.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.