AMINES & PLASTIC | COCHIN MIN. | AMINES & PLASTIC/ COCHIN MIN. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 35.2 | 17.9 | 196.6% | View Chart |
P/BV | x | 6.6 | 2.0 | 338.2% | View Chart |
Dividend Yield | % | 0.2 | 2.2 | 8.8% |
AMINES & PLASTIC COCHIN MIN. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-24 |
COCHIN MIN. Mar-24 |
AMINES & PLASTIC/ COCHIN MIN. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 235 | 405 | 58.0% | |
Low | Rs | 70 | 215 | 32.6% | |
Sales per share (Unadj.) | Rs | 117.6 | 383.7 | 30.6% | |
Earnings per share (Unadj.) | Rs | 7.2 | 11.0 | 65.9% | |
Cash flow per share (Unadj.) | Rs | 8.2 | 12.1 | 67.7% | |
Dividends per share (Unadj.) | Rs | 0.50 | 8.00 | 6.3% | |
Avg Dividend yield | % | 0.3 | 2.6 | 12.7% | |
Book value per share (Unadj.) | Rs | 40.0 | 189.6 | 21.1% | |
Shares outstanding (eoy) | m | 55.02 | 7.83 | 702.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0.8 | 160.5% | |
Avg P/E ratio | x | 21.1 | 28.2 | 74.6% | |
P/CF ratio (eoy) | x | 18.7 | 25.7 | 72.6% | |
Price / Book Value ratio | x | 3.8 | 1.6 | 233.1% | |
Dividend payout | % | 6.9 | 72.9 | 9.5% | |
Avg Mkt Cap | Rs m | 8,389 | 2,427 | 345.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 211 | 278 | 75.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,470 | 3,004 | 215.4% | |
Other income | Rs m | 27 | 29 | 94.5% | |
Total revenues | Rs m | 6,497 | 3,033 | 214.2% | |
Gross profit | Rs m | 691 | 387 | 178.8% | |
Depreciation | Rs m | 51 | 9 | 599.5% | |
Interest | Rs m | 131 | 16 | 809.1% | |
Profit before tax | Rs m | 536 | 390 | 137.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | 304 | 45.2% | |
Profit after tax | Rs m | 398 | 86 | 463.4% | |
Gross profit margin | % | 10.7 | 12.9 | 83.0% | |
Effective tax rate | % | 25.7 | 78.0 | 33.0% | |
Net profit margin | % | 6.2 | 2.9 | 215.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,032 | 2,085 | 145.4% | |
Current liabilities | Rs m | 1,388 | 947 | 146.6% | |
Net working cap to sales | % | 25.4 | 37.9 | 67.1% | |
Current ratio | x | 2.2 | 2.2 | 99.2% | |
Inventory Days | Days | 2 | 24 | 7.6% | |
Debtors Days | Days | 552 | 426 | 129.7% | |
Net fixed assets | Rs m | 862 | 425 | 202.8% | |
Share capital | Rs m | 110 | 78 | 140.5% | |
"Free" reserves | Rs m | 2,091 | 1,406 | 148.7% | |
Net worth | Rs m | 2,201 | 1,484 | 148.3% | |
Long term debt | Rs m | 220 | 34 | 652.9% | |
Total assets | Rs m | 3,894 | 2,510 | 155.1% | |
Interest coverage | x | 5.1 | 25.1 | 20.3% | |
Debt to equity ratio | x | 0.1 | 0 | 440.3% | |
Sales to assets ratio | x | 1.7 | 1.2 | 138.8% | |
Return on assets | % | 13.6 | 4.1 | 334.0% | |
Return on equity | % | 18.1 | 5.8 | 312.5% | |
Return on capital | % | 27.5 | 26.8 | 102.8% | |
Exports to sales | % | 51.1 | 93.2 | 54.8% | |
Imports to sales | % | 24.9 | 0 | - | |
Exports (fob) | Rs m | 3,305 | 2,800 | 118.0% | |
Imports (cif) | Rs m | 1,608 | NA | - | |
Fx inflow | Rs m | 3,305 | 2,800 | 118.0% | |
Fx outflow | Rs m | 1,724 | 0 | - | |
Net fx | Rs m | 1,581 | 2,800 | 56.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | 61 | 765.8% | |
From Investments | Rs m | -14 | 1 | -1,039.6% | |
From Financial Activity | Rs m | -156 | -63 | 246.2% | |
Net Cashflow | Rs m | 298 | -1 | -31,734.0% |
Indian Promoters | % | 73.2 | 47.4 | 154.5% | |
Foreign collaborators | % | 0.0 | 3.8 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 48.8 | 54.9% | |
Shareholders | 9,944 | 14,310 | 69.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | COCHIN MIN. |
---|---|---|
1-Day | -2.37% | 0.87% |
1-Month | -13.13% | 17.89% |
1-Year | 69.51% | 43.09% |
3-Year CAGR | 32.07% | 46.38% |
5-Year CAGR | 51.04% | 18.25% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the COCHIN MIN. share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of COCHIN MIN. the stake stands at 51.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of COCHIN MIN..
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.
COCHIN MIN. paid Rs 8.0, and its dividend payout ratio stood at 72.9%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of COCHIN MIN..
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.