AMINES & PLASTIC | CJ GELATIN | AMINES & PLASTIC/ CJ GELATIN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.9 | -13.9 | - | View Chart |
P/BV | x | 6.5 | 2.1 | 319.1% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
AMINES & PLASTIC CJ GELATIN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-24 |
CJ GELATIN Mar-24 |
AMINES & PLASTIC/ CJ GELATIN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 235 | 30 | 771.1% | |
Low | Rs | 70 | 16 | 425.5% | |
Sales per share (Unadj.) | Rs | 117.6 | 85.0 | 138.3% | |
Earnings per share (Unadj.) | Rs | 7.2 | -4.0 | -178.8% | |
Cash flow per share (Unadj.) | Rs | 8.2 | -2.9 | -282.0% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 40.0 | 9.8 | 406.8% | |
Shares outstanding (eoy) | m | 55.02 | 4.81 | 1,143.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0.3 | 469.6% | |
Avg P/E ratio | x | 21.1 | -5.8 | -363.2% | |
P/CF ratio (eoy) | x | 18.7 | -8.1 | -230.3% | |
Price / Book Value ratio | x | 3.8 | 2.4 | 159.6% | |
Dividend payout | % | 6.9 | 0 | - | |
Avg Mkt Cap | Rs m | 8,389 | 113 | 7,429.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 211 | 50 | 419.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,470 | 409 | 1,582.1% | |
Other income | Rs m | 27 | 2 | 1,146.4% | |
Total revenues | Rs m | 6,497 | 411 | 1,579.6% | |
Gross profit | Rs m | 691 | -9 | -7,846.3% | |
Depreciation | Rs m | 51 | 6 | 926.4% | |
Interest | Rs m | 131 | 14 | 955.7% | |
Profit before tax | Rs m | 536 | -26 | -2,087.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | -6 | -2,218.5% | |
Profit after tax | Rs m | 398 | -19 | -2,045.6% | |
Gross profit margin | % | 10.7 | -2.2 | -495.9% | |
Effective tax rate | % | 25.7 | 24.2 | 106.3% | |
Net profit margin | % | 6.2 | -4.8 | -129.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,032 | 248 | 1,221.9% | |
Current liabilities | Rs m | 1,388 | 168 | 825.5% | |
Net working cap to sales | % | 25.4 | 19.6 | 129.9% | |
Current ratio | x | 2.2 | 1.5 | 148.0% | |
Inventory Days | Days | 2 | 9 | 20.0% | |
Debtors Days | Days | 552 | 287 | 192.3% | |
Net fixed assets | Rs m | 862 | 75 | 1,144.4% | |
Share capital | Rs m | 110 | 48 | 228.6% | |
"Free" reserves | Rs m | 2,091 | -1 | -248,923.8% | |
Net worth | Rs m | 2,201 | 47 | 4,653.3% | |
Long term debt | Rs m | 220 | 94 | 233.4% | |
Total assets | Rs m | 3,894 | 323 | 1,203.8% | |
Interest coverage | x | 5.1 | -0.9 | -582.0% | |
Debt to equity ratio | x | 0.1 | 2.0 | 5.0% | |
Sales to assets ratio | x | 1.7 | 1.3 | 131.4% | |
Return on assets | % | 13.6 | -1.8 | -760.1% | |
Return on equity | % | 18.1 | -41.2 | -44.0% | |
Return on capital | % | 27.5 | -8.5 | -325.2% | |
Exports to sales | % | 51.1 | 0 | - | |
Imports to sales | % | 24.9 | 0 | - | |
Exports (fob) | Rs m | 3,305 | NA | - | |
Imports (cif) | Rs m | 1,608 | NA | - | |
Fx inflow | Rs m | 3,305 | 0 | - | |
Fx outflow | Rs m | 1,724 | 0 | - | |
Net fx | Rs m | 1,581 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | 18 | 2,669.5% | |
From Investments | Rs m | -14 | -4 | 316.6% | |
From Financial Activity | Rs m | -156 | -13 | 1,188.4% | |
Net Cashflow | Rs m | 298 | 0 | 2,983,000.0% |
Indian Promoters | % | 73.2 | 61.4 | 119.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 38.6 | 69.5% | |
Shareholders | 9,944 | 4,991 | 199.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | CJ GELATIN |
---|---|---|
1-Day | -0.89% | 0.95% |
1-Month | -13.76% | -12.39% |
1-Year | 68.49% | -10.72% |
3-Year CAGR | 31.68% | 3.83% |
5-Year CAGR | 50.90% | 18.43% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the CJ GELATIN share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of CJ GELATIN the stake stands at 61.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of CJ GELATIN.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.
CJ GELATIN paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of CJ GELATIN.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.