AMINES & PLASTIC | CHEMBOND CHEMICALS | AMINES & PLASTIC/ CHEMBOND CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.4 | 18.0 | 190.5% | View Chart |
P/BV | x | 6.4 | 2.1 | 307.4% | View Chart |
Dividend Yield | % | 0.2 | 0.6 | 31.2% |
AMINES & PLASTIC CHEMBOND CHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-24 |
CHEMBOND CHEMICALS Mar-24 |
AMINES & PLASTIC/ CHEMBOND CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 235 | 638 | 36.8% | |
Low | Rs | 70 | 252 | 27.8% | |
Sales per share (Unadj.) | Rs | 117.6 | 343.0 | 34.3% | |
Earnings per share (Unadj.) | Rs | 7.2 | 33.0 | 22.0% | |
Cash flow per share (Unadj.) | Rs | 8.2 | 37.1 | 22.0% | |
Dividends per share (Unadj.) | Rs | 0.50 | 3.50 | 14.3% | |
Avg Dividend yield | % | 0.3 | 0.8 | 41.7% | |
Book value per share (Unadj.) | Rs | 40.0 | 268.7 | 14.9% | |
Shares outstanding (eoy) | m | 55.02 | 13.45 | 409.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 1.3 | 100.0% | |
Avg P/E ratio | x | 21.1 | 13.5 | 156.1% | |
P/CF ratio (eoy) | x | 18.7 | 12.0 | 155.6% | |
Price / Book Value ratio | x | 3.8 | 1.7 | 230.3% | |
Dividend payout | % | 6.9 | 10.6 | 65.0% | |
Avg Mkt Cap | Rs m | 8,389 | 5,981 | 140.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 211 | 729 | 28.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,470 | 4,613 | 140.3% | |
Other income | Rs m | 27 | 173 | 15.6% | |
Total revenues | Rs m | 6,497 | 4,785 | 135.8% | |
Gross profit | Rs m | 691 | 493 | 140.1% | |
Depreciation | Rs m | 51 | 55 | 92.6% | |
Interest | Rs m | 131 | 12 | 1,111.6% | |
Profit before tax | Rs m | 536 | 599 | 89.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | 155 | 88.6% | |
Profit after tax | Rs m | 398 | 443 | 89.9% | |
Gross profit margin | % | 10.7 | 10.7 | 99.9% | |
Effective tax rate | % | 25.7 | 26.0 | 99.0% | |
Net profit margin | % | 6.2 | 9.6 | 64.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,032 | 2,517 | 120.4% | |
Current liabilities | Rs m | 1,388 | 819 | 169.5% | |
Net working cap to sales | % | 25.4 | 36.8 | 69.0% | |
Current ratio | x | 2.2 | 3.1 | 71.1% | |
Inventory Days | Days | 2 | 82 | 2.2% | |
Debtors Days | Days | 552 | 952 | 58.0% | |
Net fixed assets | Rs m | 862 | 1,907 | 45.2% | |
Share capital | Rs m | 110 | 67 | 163.7% | |
"Free" reserves | Rs m | 2,091 | 3,547 | 58.9% | |
Net worth | Rs m | 2,201 | 3,615 | 60.9% | |
Long term debt | Rs m | 220 | 0 | - | |
Total assets | Rs m | 3,894 | 4,424 | 88.0% | |
Interest coverage | x | 5.1 | 51.9 | 9.8% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.7 | 1.0 | 159.4% | |
Return on assets | % | 13.6 | 10.3 | 132.1% | |
Return on equity | % | 18.1 | 12.3 | 147.6% | |
Return on capital | % | 27.5 | 16.9 | 163.1% | |
Exports to sales | % | 51.1 | 0 | - | |
Imports to sales | % | 24.9 | 0 | - | |
Exports (fob) | Rs m | 3,305 | NA | - | |
Imports (cif) | Rs m | 1,608 | NA | - | |
Fx inflow | Rs m | 3,305 | 0 | - | |
Fx outflow | Rs m | 1,724 | 0 | - | |
Net fx | Rs m | 1,581 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | 276 | 169.5% | |
From Investments | Rs m | -14 | -217 | 6.4% | |
From Financial Activity | Rs m | -156 | -51 | 309.3% | |
Net Cashflow | Rs m | 298 | 9 | 3,382.1% |
Indian Promoters | % | 73.2 | 67.6 | 108.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.9 | - | |
FIIs | % | 0.0 | 0.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 32.4 | 82.8% | |
Shareholders | 9,944 | 12,429 | 80.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | CHEMBOND CHEMICALS |
---|---|---|
1-Day | -2.39% | 3.22% |
1-Month | -15.06% | -1.27% |
1-Year | 65.95% | 11.77% |
3-Year CAGR | 31.01% | 41.98% |
5-Year CAGR | 50.44% | 22.45% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the CHEMBOND CHEMICALS share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of CHEMBOND CHEMICALS the stake stands at 67.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of CHEMBOND CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.
CHEMBOND CHEMICALS paid Rs 3.5, and its dividend payout ratio stood at 10.6%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of CHEMBOND CHEMICALS.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.