ASHOKA BUILDCON | KEC INTERNATIONAL | ASHOKA BUILDCON/ KEC INTERNATIONAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6.5 | 63.1 | 10.3% | View Chart |
P/BV | x | 2.9 | 6.5 | 45.1% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
ASHOKA BUILDCON KEC INTERNATIONAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ASHOKA BUILDCON Mar-24 |
KEC INTERNATIONAL Mar-24 |
ASHOKA BUILDCON/ KEC INTERNATIONAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 196 | 769 | 25.4% | |
Low | Rs | 74 | 446 | 16.7% | |
Sales per share (Unadj.) | Rs | 349.0 | 774.6 | 45.1% | |
Earnings per share (Unadj.) | Rs | 18.6 | 13.5 | 137.7% | |
Cash flow per share (Unadj.) | Rs | 31.6 | 20.7 | 152.8% | |
Dividends per share (Unadj.) | Rs | 0 | 4.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 79.1 | 159.3 | 49.6% | |
Shares outstanding (eoy) | m | 280.72 | 257.09 | 109.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.8 | 49.3% | |
Avg P/E ratio | x | 7.3 | 45.0 | 16.1% | |
P/CF ratio (eoy) | x | 4.3 | 29.4 | 14.5% | |
Price / Book Value ratio | x | 1.7 | 3.8 | 44.8% | |
Dividend payout | % | 0 | 29.7 | 0.0% | |
Avg Mkt Cap | Rs m | 37,891 | 156,188 | 24.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,387 | 14,406 | 30.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 97,985 | 199,142 | 49.2% | |
Other income | Rs m | 2,068 | 795 | 260.0% | |
Total revenues | Rs m | 100,053 | 199,937 | 50.0% | |
Gross profit | Rs m | 23,402 | 13,288 | 176.1% | |
Depreciation | Rs m | 3,666 | 1,854 | 197.8% | |
Interest | Rs m | 13,104 | 7,965 | 164.5% | |
Profit before tax | Rs m | 8,700 | 4,265 | 204.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,487 | 797 | 437.5% | |
Profit after tax | Rs m | 5,212 | 3,468 | 150.3% | |
Gross profit margin | % | 23.9 | 6.7 | 357.9% | |
Effective tax rate | % | 40.1 | 18.7 | 214.5% | |
Net profit margin | % | 5.3 | 1.7 | 305.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 56,974 | 161,579 | 35.3% | |
Current liabilities | Rs m | 62,261 | 145,098 | 42.9% | |
Net working cap to sales | % | -5.4 | 8.3 | -65.2% | |
Current ratio | x | 0.9 | 1.1 | 82.2% | |
Inventory Days | Days | 50 | 16 | 311.9% | |
Debtors Days | Days | 394 | 8 | 5,200.1% | |
Net fixed assets | Rs m | 79,743 | 25,200 | 316.4% | |
Share capital | Rs m | 1,404 | 514 | 273.0% | |
"Free" reserves | Rs m | 20,799 | 40,443 | 51.4% | |
Net worth | Rs m | 22,202 | 40,957 | 54.2% | |
Long term debt | Rs m | 37,898 | 2,529 | 1,498.8% | |
Total assets | Rs m | 190,052 | 186,778 | 101.8% | |
Interest coverage | x | 1.7 | 1.5 | 108.4% | |
Debt to equity ratio | x | 1.7 | 0.1 | 2,764.8% | |
Sales to assets ratio | x | 0.5 | 1.1 | 48.4% | |
Return on assets | % | 9.6 | 6.1 | 157.4% | |
Return on equity | % | 23.5 | 8.5 | 277.3% | |
Return on capital | % | 36.3 | 28.1 | 129.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 3.2 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 3,180 | NA | - | |
Fx inflow | Rs m | 4,039 | 34,995 | 11.5% | |
Fx outflow | Rs m | 7,751 | 33,533 | 23.1% | |
Net fx | Rs m | -3,711 | 1,462 | -253.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,488 | 3,111 | 240.7% | |
From Investments | Rs m | 2,336 | -2,231 | -104.7% | |
From Financial Activity | Rs m | -4,074 | -1,447 | 281.6% | |
Net Cashflow | Rs m | 5,750 | -761 | -756.0% |
Indian Promoters | % | 54.5 | 50.1 | 108.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 25.8 | 39.9 | 64.5% | |
FIIs | % | 8.0 | 13.6 | 58.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.5 | 49.9 | 91.2% | |
Shareholders | 159,570 | 136,627 | 116.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ASHOKA BUILDCON With: L&T OM INFRA IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ASHOKA BUILDCON | KEC INTERNATIONAL | S&P BSE REALTY |
---|---|---|---|
1-Day | -0.06% | 0.66% | 2.92% |
1-Month | 0.63% | 6.73% | 0.70% |
1-Year | 63.69% | 67.42% | 42.96% |
3-Year CAGR | 32.45% | 28.00% | 25.74% |
5-Year CAGR | 19.92% | 28.85% | 30.00% |
* Compound Annual Growth Rate
Here are more details on the ASHOKA BUILDCON share price and the KEC INTERNATIONAL share price.
Moving on to shareholding structures...
The promoters of ASHOKA BUILDCON hold a 54.5% stake in the company. In case of KEC INTERNATIONAL the stake stands at 50.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ASHOKA BUILDCON and the shareholding pattern of KEC INTERNATIONAL.
Finally, a word on dividends...
In the most recent financial year, ASHOKA BUILDCON paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
KEC INTERNATIONAL paid Rs 4.0, and its dividend payout ratio stood at 29.7%.
You may visit here to review the dividend history of ASHOKA BUILDCON, and the dividend history of KEC INTERNATIONAL.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.