ARROW GREENTECH LIMITED | TCPL PACKAGING | ARROW GREENTECH LIMITED/ TCPL PACKAGING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.3 | 22.7 | 115.6% | View Chart |
P/BV | x | 11.1 | 5.0 | 222.1% | View Chart |
Dividend Yield | % | 0.2 | 0.8 | 28.1% |
ARROW GREENTECH LIMITED TCPL PACKAGING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ARROW GREENTECH LIMITED Mar-24 |
TCPL PACKAGING Mar-24 |
ARROW GREENTECH LIMITED/ TCPL PACKAGING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 516 | 2,490 | 20.7% | |
Low | Rs | 246 | 1,301 | 18.9% | |
Sales per share (Unadj.) | Rs | 98.4 | 1,693.8 | 5.8% | |
Earnings per share (Unadj.) | Rs | 19.4 | 111.4 | 17.4% | |
Cash flow per share (Unadj.) | Rs | 24.6 | 190.0 | 13.0% | |
Dividends per share (Unadj.) | Rs | 2.00 | 22.00 | 9.1% | |
Avg Dividend yield | % | 0.5 | 1.2 | 45.2% | |
Book value per share (Unadj.) | Rs | 84.1 | 577.3 | 14.6% | |
Shares outstanding (eoy) | m | 15.09 | 9.10 | 165.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.9 | 1.1 | 345.9% | |
Avg P/E ratio | x | 19.6 | 17.0 | 115.2% | |
P/CF ratio (eoy) | x | 15.5 | 10.0 | 155.0% | |
Price / Book Value ratio | x | 4.5 | 3.3 | 138.0% | |
Dividend payout | % | 10.3 | 19.8 | 52.1% | |
Avg Mkt Cap | Rs m | 5,749 | 17,251 | 33.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 137 | 1,457 | 9.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,485 | 15,414 | 9.6% | |
Other income | Rs m | 26 | 106 | 24.6% | |
Total revenues | Rs m | 1,511 | 15,520 | 9.7% | |
Gross profit | Rs m | 465 | 2,516 | 18.5% | |
Depreciation | Rs m | 78 | 716 | 11.0% | |
Interest | Rs m | 6 | 560 | 1.1% | |
Profit before tax | Rs m | 407 | 1,346 | 30.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 113 | 332 | 34.1% | |
Profit after tax | Rs m | 293 | 1,014 | 28.9% | |
Gross profit margin | % | 31.3 | 16.3 | 191.9% | |
Effective tax rate | % | 27.9 | 24.7 | 112.9% | |
Net profit margin | % | 19.7 | 6.6 | 300.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 835 | 6,439 | 13.0% | |
Current liabilities | Rs m | 140 | 5,428 | 2.6% | |
Net working cap to sales | % | 46.8 | 6.6 | 713.0% | |
Current ratio | x | 6.0 | 1.2 | 503.3% | |
Inventory Days | Days | 100 | 4 | 2,815.8% | |
Debtors Days | Days | 792 | 817 | 96.9% | |
Net fixed assets | Rs m | 814 | 7,176 | 11.3% | |
Share capital | Rs m | 151 | 91 | 165.8% | |
"Free" reserves | Rs m | 1,118 | 5,162 | 21.7% | |
Net worth | Rs m | 1,269 | 5,253 | 24.1% | |
Long term debt | Rs m | 1 | 2,248 | 0.1% | |
Total assets | Rs m | 1,649 | 13,616 | 12.1% | |
Interest coverage | x | 67.7 | 3.4 | 1,987.6% | |
Debt to equity ratio | x | 0 | 0.4 | 0.2% | |
Sales to assets ratio | x | 0.9 | 1.1 | 79.6% | |
Return on assets | % | 18.2 | 11.6 | 157.1% | |
Return on equity | % | 23.1 | 19.3 | 119.8% | |
Return on capital | % | 32.5 | 25.4 | 127.9% | |
Exports to sales | % | 0 | 29.4 | 0.0% | |
Imports to sales | % | 0 | 11.0 | 0.0% | |
Exports (fob) | Rs m | NA | 4,527 | 0.0% | |
Imports (cif) | Rs m | NA | 1,695 | 0.0% | |
Fx inflow | Rs m | 149 | 4,527 | 3.3% | |
Fx outflow | Rs m | 253 | 1,695 | 14.9% | |
Net fx | Rs m | -104 | 2,832 | -3.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 184 | 2,340 | 7.9% | |
From Investments | Rs m | -135 | -1,565 | 8.7% | |
From Financial Activity | Rs m | -43 | -761 | 5.6% | |
Net Cashflow | Rs m | 6 | 14 | 39.7% |
Indian Promoters | % | 66.8 | 55.7 | 119.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 12.3 | 0.7% | |
FIIs | % | 0.1 | 0.9 | 9.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 33.3 | 44.3 | 75.1% | |
Shareholders | 22,320 | 13,774 | 162.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ARROW GREENTECH LIMITED With: UFLEX AGI GREENPAC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ARROW COATED | TCPL PACKAGING |
---|---|---|
1-Day | 5.00% | -5.93% |
1-Month | 19.26% | -7.70% |
1-Year | 114.09% | 25.12% |
3-Year CAGR | 82.54% | 77.72% |
5-Year CAGR | 80.55% | 61.48% |
* Compound Annual Growth Rate
Here are more details on the ARROW COATED share price and the TCPL PACKAGING share price.
Moving on to shareholding structures...
The promoters of ARROW COATED hold a 66.8% stake in the company. In case of TCPL PACKAGING the stake stands at 55.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ARROW COATED and the shareholding pattern of TCPL PACKAGING.
Finally, a word on dividends...
In the most recent financial year, ARROW COATED paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 10.3%.
TCPL PACKAGING paid Rs 22.0, and its dividend payout ratio stood at 19.8%.
You may visit here to review the dividend history of ARROW COATED, and the dividend history of TCPL PACKAGING.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.