Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AARTI INDUSTRIES vs DAI-ICHI KAR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AARTI INDUSTRIES DAI-ICHI KAR AARTI INDUSTRIES/
DAI-ICHI KAR
 
P/E (TTM) x 35.7 309.0 11.5% View Chart
P/BV x 3.0 1.6 184.9% View Chart
Dividend Yield % 0.2 0.5 45.0%  

Financials

 AARTI INDUSTRIES   DAI-ICHI KAR
EQUITY SHARE DATA
    AARTI INDUSTRIES
Mar-24
DAI-ICHI KAR
Mar-24
AARTI INDUSTRIES/
DAI-ICHI KAR
5-Yr Chart
Click to enlarge
High Rs712575 123.9%   
Low Rs438327 134.1%   
Sales per share (Unadj.) Rs158.1176.6 89.5%  
Earnings per share (Unadj.) Rs11.518.1 63.4%  
Cash flow per share (Unadj.) Rs21.930.5 71.9%  
Dividends per share (Unadj.) Rs1.002.00 50.0%  
Avg Dividend yield %0.20.4 39.2%  
Book value per share (Unadj.) Rs145.9242.6 60.1%  
Shares outstanding (eoy) m362.507.45 4,865.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.62.6 142.5%   
Avg P/E ratio x50.124.9 201.1%  
P/CF ratio (eoy) x26.214.8 177.5%  
Price / Book Value ratio x3.91.9 212.2%  
Dividend payout %8.711.0 78.8%   
Avg Mkt Cap Rs m208,5033,359 6,207.0%   
No. of employees `000NANA-   
Total wages/salary Rs m4,037197 2,052.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m57,3261,316 4,356.7%  
Other income Rs m8438 222.5%   
Total revenues Rs m57,4101,354 4,241.3%   
Gross profit Rs m9,766269 3,633.1%  
Depreciation Rs m3,78192 4,096.6%   
Interest Rs m2,11531 6,910.8%   
Profit before tax Rs m3,954184 2,152.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-21149 -431.4%   
Profit after tax Rs m4,165135 3,087.2%  
Gross profit margin %17.020.4 83.4%  
Effective tax rate %-5.326.6 -20.0%   
Net profit margin %7.310.3 70.9%  
BALANCE SHEET DATA
Current assets Rs m24,689530 4,660.1%   
Current liabilities Rs m25,764387 6,666.0%   
Net working cap to sales %-1.910.9 -17.2%  
Current ratio x1.01.4 69.9%  
Inventory Days Days892 8.6%  
Debtors Days Days5623 0.8%  
Net fixed assets Rs m70,0311,672 4,188.9%   
Share capital Rs m1,81375 2,432.9%   
"Free" reserves Rs m51,0621,733 2,946.3%   
Net worth Rs m52,8741,808 2,925.1%   
Long term debt Rs m15,23913 113,721.6%   
Total assets Rs m94,7202,202 4,302.3%  
Interest coverage x2.97.0 41.0%   
Debt to equity ratio x0.30 3,887.8%  
Sales to assets ratio x0.60.6 101.3%   
Return on assets %6.67.5 88.2%  
Return on equity %7.97.5 105.5%  
Return on capital %8.911.8 75.7%  
Exports to sales %59.241.7 142.1%   
Imports to sales %27.16.7 406.1%   
Exports (fob) Rs m33,952548 6,191.2%   
Imports (cif) Rs m15,53588 17,693.7%   
Fx inflow Rs m33,952548 6,191.2%   
Fx outflow Rs m16,54088 18,837.7%   
Net fx Rs m17,413461 3,780.5%   
CASH FLOW
From Operations Rs m12,039101 11,966.9%  
From Investments Rs m-13,096159 -8,236.7%  
From Financial Activity Rs m348-253 -137.3%  
Net Cashflow Rs m-7106 -12,457.9%  

Share Holding

Indian Promoters % 42.4 63.9 66.4%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 27.8 0.0 -  
FIIs % 9.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 57.4 36.1 158.9%  
Shareholders   394,154 5,918 6,660.3%  
Pledged promoter(s) holding % 3.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AARTI INDUSTRIES With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on AARTI INDUST vs DAI-ICHI KAR

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

AARTI INDUST vs DAI-ICHI KAR Share Price Performance

Period AARTI INDUST DAI-ICHI KAR
1-Day 1.68% 0.28%
1-Month -10.24% -11.62%
1-Year -17.31% -8.03%
3-Year CAGR -22.71% 3.50%
5-Year CAGR 1.40% 6.52%

* Compound Annual Growth Rate

Here are more details on the AARTI INDUST share price and the DAI-ICHI KAR share price.

Moving on to shareholding structures...

The promoters of AARTI INDUST hold a 42.6% stake in the company. In case of DAI-ICHI KAR the stake stands at 63.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AARTI INDUST and the shareholding pattern of DAI-ICHI KAR.

Finally, a word on dividends...

In the most recent financial year, AARTI INDUST paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 8.7%.

DAI-ICHI KAR paid Rs 2.0, and its dividend payout ratio stood at 11.0%.

You may visit here to review the dividend history of AARTI INDUST, and the dividend history of DAI-ICHI KAR.



Today's Market

Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4% Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4%(10:30 am)

Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.