ARVIND | RUPA & CO | ARVIND/ RUPA & CO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.3 | 25.9 | 116.7% | View Chart |
P/BV | x | 2.6 | 2.0 | 130.4% | View Chart |
Dividend Yield | % | 1.3 | 1.2 | 108.2% |
ARVIND RUPA & CO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ARVIND Mar-24 |
RUPA & CO Mar-24 |
ARVIND/ RUPA & CO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 319 | 308 | 103.5% | |
Low | Rs | 85 | 206 | 41.4% | |
Sales per share (Unadj.) | Rs | 295.8 | 153.0 | 193.3% | |
Earnings per share (Unadj.) | Rs | 13.5 | 8.8 | 153.6% | |
Cash flow per share (Unadj.) | Rs | 23.6 | 10.6 | 222.4% | |
Dividends per share (Unadj.) | Rs | 4.75 | 3.00 | 158.3% | |
Avg Dividend yield | % | 2.3 | 1.2 | 201.5% | |
Book value per share (Unadj.) | Rs | 135.3 | 120.5 | 112.3% | |
Shares outstanding (eoy) | m | 261.63 | 79.52 | 329.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 1.7 | 40.7% | |
Avg P/E ratio | x | 15.0 | 29.3 | 51.2% | |
P/CF ratio (eoy) | x | 8.6 | 24.2 | 35.3% | |
Price / Book Value ratio | x | 1.5 | 2.1 | 70.0% | |
Dividend payout | % | 35.2 | 34.2 | 103.1% | |
Avg Mkt Cap | Rs m | 52,908 | 20,462 | 258.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9,636 | 566 | 1,703.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 77,378 | 12,165 | 636.1% | |
Other income | Rs m | 408 | 168 | 243.2% | |
Total revenues | Rs m | 77,786 | 12,333 | 630.7% | |
Gross profit | Rs m | 8,809 | 1,138 | 774.1% | |
Depreciation | Rs m | 2,658 | 147 | 1,804.4% | |
Interest | Rs m | 1,926 | 212 | 910.1% | |
Profit before tax | Rs m | 4,633 | 947 | 489.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,107 | 249 | 444.2% | |
Profit after tax | Rs m | 3,526 | 698 | 505.4% | |
Gross profit margin | % | 11.4 | 9.4 | 121.7% | |
Effective tax rate | % | 23.9 | 26.3 | 90.8% | |
Net profit margin | % | 4.6 | 5.7 | 79.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 34,724 | 12,295 | 282.4% | |
Current liabilities | Rs m | 30,997 | 4,934 | 628.2% | |
Net working cap to sales | % | 4.8 | 60.5 | 8.0% | |
Current ratio | x | 1.1 | 2.5 | 45.0% | |
Inventory Days | Days | 11 | 3 | 351.7% | |
Debtors Days | Days | 5 | 1,465 | 0.3% | |
Net fixed assets | Rs m | 37,726 | 2,551 | 1,478.7% | |
Share capital | Rs m | 2,616 | 80 | 3,285.6% | |
"Free" reserves | Rs m | 32,786 | 9,501 | 345.1% | |
Net worth | Rs m | 35,402 | 9,580 | 369.5% | |
Long term debt | Rs m | 2,634 | 56 | 4,733.1% | |
Total assets | Rs m | 72,450 | 14,846 | 488.0% | |
Interest coverage | x | 3.4 | 5.5 | 62.2% | |
Debt to equity ratio | x | 0.1 | 0 | 1,280.9% | |
Sales to assets ratio | x | 1.1 | 0.8 | 130.3% | |
Return on assets | % | 7.5 | 6.1 | 122.9% | |
Return on equity | % | 10.0 | 7.3 | 136.8% | |
Return on capital | % | 17.2 | 12.0 | 143.4% | |
Exports to sales | % | 35.6 | 2.5 | 1,405.5% | |
Imports to sales | % | 5.4 | 0 | - | |
Exports (fob) | Rs m | 27,529 | 308 | 8,939.7% | |
Imports (cif) | Rs m | 4,175 | NA | - | |
Fx inflow | Rs m | 27,529 | 308 | 8,939.7% | |
Fx outflow | Rs m | 4,175 | 26 | 16,168.5% | |
Net fx | Rs m | 23,354 | 282 | 8,278.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,964 | 1,557 | 447.4% | |
From Investments | Rs m | -2,769 | -794 | 348.5% | |
From Financial Activity | Rs m | -4,189 | -680 | 616.4% | |
Net Cashflow | Rs m | 6 | 84 | 7.5% |
Indian Promoters | % | 39.6 | 73.3 | 54.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 35.5 | 5.3 | 667.5% | |
FIIs | % | 18.3 | 1.1 | 1,696.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 60.4 | 26.7 | 226.1% | |
Shareholders | 192,397 | 62,601 | 307.3% | ||
Pledged promoter(s) holding | % | 7.2 | 0.0 | - |
Compare ARVIND With: LUX INDUSTRIES MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Arvind | Rupa & Co |
---|---|---|
1-Day | 2.38% | -1.17% |
1-Month | -0.59% | -12.15% |
1-Year | 59.42% | -8.41% |
3-Year CAGR | 40.45% | -17.63% |
5-Year CAGR | 48.82% | 4.47% |
* Compound Annual Growth Rate
Here are more details on the Arvind share price and the Rupa & Co share price.
Moving on to shareholding structures...
The promoters of Arvind hold a 39.6% stake in the company. In case of Rupa & Co the stake stands at 73.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Arvind and the shareholding pattern of Rupa & Co.
Finally, a word on dividends...
In the most recent financial year, Arvind paid a dividend of Rs 4.8 per share. This amounted to a Dividend Payout ratio of 35.2%.
Rupa & Co paid Rs 3.0, and its dividend payout ratio stood at 34.2%.
You may visit here to review the dividend history of Arvind, and the dividend history of Rupa & Co.
For a sector overview, read our textiles sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.