Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

APL APOLLO TUBES vs HARIOM PIPE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    APL APOLLO TUBES HARIOM PIPE APL APOLLO TUBES/
HARIOM PIPE
 
P/E (TTM) x 67.6 29.4 229.7% View Chart
P/BV x 10.9 3.9 276.8% View Chart
Dividend Yield % 0.4 0.1 367.1%  

Financials

 APL APOLLO TUBES   HARIOM PIPE
EQUITY SHARE DATA
    APL APOLLO TUBES
Mar-24
HARIOM PIPE
Mar-24
APL APOLLO TUBES/
HARIOM PIPE
5-Yr Chart
Click to enlarge
High Rs1,806740 244.1%   
Low Rs1,047441 237.3%   
Sales per share (Unadj.) Rs652.9327.8 199.2%  
Earnings per share (Unadj.) Rs26.419.7 134.1%  
Cash flow per share (Unadj.) Rs32.731.4 104.2%  
Dividends per share (Unadj.) Rs5.500.60 916.7%  
Avg Dividend yield %0.40.1 379.5%  
Book value per share (Unadj.) Rs129.9154.5 84.1%  
Shares outstanding (eoy) m277.5228.87 961.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.21.8 121.3%   
Avg P/E ratio x54.030.0 180.1%  
P/CF ratio (eoy) x43.618.8 231.8%  
Price / Book Value ratio x11.03.8 287.3%  
Dividend payout %20.83.0 683.5%   
Avg Mkt Cap Rs m395,85417,046 2,322.3%   
No. of employees `000NANA-   
Total wages/salary Rs m2,576382 674.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m181,1889,463 1,914.7%  
Other income Rs m74952 1,440.6%   
Total revenues Rs m181,9379,515 1,912.1%   
Gross profit Rs m11,9221,386 860.2%  
Depreciation Rs m1,759339 519.5%   
Interest Rs m1,134326 348.2%   
Profit before tax Rs m9,777774 1,263.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,453206 1,192.8%   
Profit after tax Rs m7,324568 1,289.5%  
Gross profit margin %6.614.6 44.9%  
Effective tax rate %25.126.6 94.4%   
Net profit margin %4.06.0 67.3%  
BALANCE SHEET DATA
Current assets Rs m38,1994,816 793.2%   
Current liabilities Rs m29,7402,866 1,037.8%   
Net working cap to sales %4.720.6 22.7%  
Current ratio x1.31.7 76.4%  
Inventory Days Days127 159.8%  
Debtors Days Days0471 0.1%  
Net fixed assets Rs m40,7423,987 1,022.0%   
Share capital Rs m555289 192.3%   
"Free" reserves Rs m35,4914,171 851.0%   
Net worth Rs m36,0464,459 808.3%   
Long term debt Rs m7,8651,197 657.0%   
Total assets Rs m78,9418,802 896.8%  
Interest coverage x9.63.4 285.0%   
Debt to equity ratio x0.20.3 81.3%  
Sales to assets ratio x2.31.1 213.5%   
Return on assets %10.710.2 105.5%  
Return on equity %20.312.7 159.5%  
Return on capital %24.819.4 127.9%  
Exports to sales %2.10-   
Imports to sales %0.50-   
Exports (fob) Rs m3,857NA-   
Imports (cif) Rs m977NA-   
Fx inflow Rs m3,85713 29,827.5%   
Fx outflow Rs m9770-   
Net fx Rs m2,88013 22,273.0%   
CASH FLOW
From Operations Rs m11,11650 22,433.1%  
From Investments Rs m-9,156-1,816 504.2%  
From Financial Activity Rs m266744 35.7%  
Net Cashflow Rs m2,225-1,023 -217.5%  

Share Holding

Indian Promoters % 28.3 57.2 49.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 47.8 9.9 481.8%  
FIIs % 31.9 9.6 334.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 71.7 42.9 167.3%  
Shareholders   217,648 45,720 476.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare APL APOLLO TUBES With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    SHANKARA BUILDING PRODUCTS    


More on APOLLO TUBES vs HARIOM PIPE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

APOLLO TUBES vs HARIOM PIPE Share Price Performance

Period APOLLO TUBES HARIOM PIPE S&P BSE METAL
1-Day -1.12% 0.47% 1.25%
1-Month -7.20% -1.02% -5.02%
1-Year -14.51% -12.43% 27.35%
3-Year CAGR 16.59% 36.26% 16.39%
5-Year CAGR 55.57% 20.40% 26.27%

* Compound Annual Growth Rate

Here are more details on the APOLLO TUBES share price and the HARIOM PIPE share price.

Moving on to shareholding structures...

The promoters of APOLLO TUBES hold a 28.3% stake in the company. In case of HARIOM PIPE the stake stands at 57.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO TUBES and the shareholding pattern of HARIOM PIPE.

Finally, a word on dividends...

In the most recent financial year, APOLLO TUBES paid a dividend of Rs 5.5 per share. This amounted to a Dividend Payout ratio of 20.8%.

HARIOM PIPE paid Rs 0.6, and its dividend payout ratio stood at 3.0%.

You may visit here to review the dividend history of APOLLO TUBES, and the dividend history of HARIOM PIPE.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.