APL APOLLO TUBES | CRIMSON METAL | APL APOLLO TUBES/ CRIMSON METAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 67.6 | -3.6 | - | View Chart |
P/BV | x | 10.9 | 0.8 | 1,305.3% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
APL APOLLO TUBES CRIMSON METAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
APL APOLLO TUBES Mar-24 |
CRIMSON METAL Mar-24 |
APL APOLLO TUBES/ CRIMSON METAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,806 | 9 | 20,181.0% | |
Low | Rs | 1,047 | 9 | 11,706.4% | |
Sales per share (Unadj.) | Rs | 652.9 | 18.7 | 3,494.3% | |
Earnings per share (Unadj.) | Rs | 26.4 | -3.0 | -877.1% | |
Cash flow per share (Unadj.) | Rs | 32.7 | 1.1 | 2,953.2% | |
Dividends per share (Unadj.) | Rs | 5.50 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 129.9 | 12.3 | 1,053.3% | |
Shares outstanding (eoy) | m | 277.52 | 4.43 | 6,264.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 0.5 | 456.5% | |
Avg P/E ratio | x | 54.0 | -3.0 | -1,818.8% | |
P/CF ratio (eoy) | x | 43.6 | 8.1 | 539.9% | |
Price / Book Value ratio | x | 11.0 | 0.7 | 1,514.6% | |
Dividend payout | % | 20.8 | 0 | - | |
Avg Mkt Cap | Rs m | 395,854 | 40 | 999,379.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,576 | 2 | 160,006.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 181,188 | 83 | 218,905.4% | |
Other income | Rs m | 749 | 0 | 182,609.8% | |
Total revenues | Rs m | 181,937 | 83 | 218,726.5% | |
Gross profit | Rs m | 11,922 | 38 | 31,447.4% | |
Depreciation | Rs m | 1,759 | 18 | 9,645.3% | |
Interest | Rs m | 1,134 | 18 | 6,206.3% | |
Profit before tax | Rs m | 9,777 | 2 | 540,176.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,453 | 15 | 16,200.8% | |
Profit after tax | Rs m | 7,324 | -13 | -54,946.7% | |
Gross profit margin | % | 6.6 | 45.8 | 14.4% | |
Effective tax rate | % | 25.1 | 836.4 | 3.0% | |
Net profit margin | % | 4.0 | -16.1 | -25.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 38,199 | 37 | 104,483.9% | |
Current liabilities | Rs m | 29,740 | 106 | 28,138.9% | |
Net working cap to sales | % | 4.7 | -83.5 | -5.6% | |
Current ratio | x | 1.3 | 0.3 | 371.3% | |
Inventory Days | Days | 12 | 56 | 21.3% | |
Debtors Days | Days | 0 | 0 | - | |
Net fixed assets | Rs m | 40,742 | 269 | 15,133.7% | |
Share capital | Rs m | 555 | 44 | 1,253.6% | |
"Free" reserves | Rs m | 35,491 | 10 | 342,909.2% | |
Net worth | Rs m | 36,046 | 55 | 65,982.4% | |
Long term debt | Rs m | 7,865 | 121 | 6,516.2% | |
Total assets | Rs m | 78,941 | 306 | 25,817.1% | |
Interest coverage | x | 9.6 | 1.1 | 875.5% | |
Debt to equity ratio | x | 0.2 | 2.2 | 9.9% | |
Sales to assets ratio | x | 2.3 | 0.3 | 847.9% | |
Return on assets | % | 10.7 | 1.6 | 663.3% | |
Return on equity | % | 20.3 | -24.4 | -83.3% | |
Return on capital | % | 24.8 | 11.5 | 217.0% | |
Exports to sales | % | 2.1 | 0 | - | |
Imports to sales | % | 0.5 | 0 | - | |
Exports (fob) | Rs m | 3,857 | NA | - | |
Imports (cif) | Rs m | 977 | NA | - | |
Fx inflow | Rs m | 3,857 | 0 | - | |
Fx outflow | Rs m | 977 | 0 | - | |
Net fx | Rs m | 2,880 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 11,116 | 59 | 18,897.7% | |
From Investments | Rs m | -9,156 | -19 | 47,222.3% | |
From Financial Activity | Rs m | 266 | -40 | -659.6% | |
Net Cashflow | Rs m | 2,225 | -1 | -274,654.3% |
Indian Promoters | % | 28.3 | 43.5 | 65.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 47.8 | 0.0 | - | |
FIIs | % | 31.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 71.7 | 56.5 | 126.8% | |
Shareholders | 217,648 | 5,378 | 4,047.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare APL APOLLO TUBES With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | APOLLO TUBES | CRIMSON METAL | S&P BSE METAL |
---|---|---|---|
1-Day | -1.12% | 0.00% | 1.25% |
1-Month | -7.20% | 0.00% | -5.02% |
1-Year | -14.51% | 10.13% | 27.35% |
3-Year CAGR | 16.59% | 8.44% | 16.39% |
5-Year CAGR | 55.57% | 3.78% | 26.27% |
* Compound Annual Growth Rate
Here are more details on the APOLLO TUBES share price and the CRIMSON METAL share price.
Moving on to shareholding structures...
The promoters of APOLLO TUBES hold a 28.3% stake in the company. In case of CRIMSON METAL the stake stands at 43.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO TUBES and the shareholding pattern of CRIMSON METAL.
Finally, a word on dividends...
In the most recent financial year, APOLLO TUBES paid a dividend of Rs 5.5 per share. This amounted to a Dividend Payout ratio of 20.8%.
CRIMSON METAL paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of APOLLO TUBES, and the dividend history of CRIMSON METAL.
For a sector overview, read our steel sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.