APOLLO FIN I | PILANI INVESTMENT | APOLLO FIN I/ PILANI INVESTMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 43.0 | 90.8% | View Chart |
P/BV | x | 5.2 | 0.5 | 1,073.7% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
APOLLO FIN I PILANI INVESTMENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
APOLLO FIN I Mar-24 |
PILANI INVESTMENT Mar-24 |
APOLLO FIN I/ PILANI INVESTMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,360 | 3,983 | 34.1% | |
Low | Rs | 445 | 1,635 | 27.2% | |
Sales per share (Unadj.) | Rs | 53.5 | 258.6 | 20.7% | |
Earnings per share (Unadj.) | Rs | 21.5 | 135.3 | 15.9% | |
Cash flow per share (Unadj.) | Rs | 21.9 | 135.5 | 16.2% | |
Dividends per share (Unadj.) | Rs | 0 | 15.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 161.0 | 13,192.0 | 1.2% | |
Shares outstanding (eoy) | m | 3.73 | 11.07 | 33.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 16.9 | 10.9 | 155.3% | |
Avg P/E ratio | x | 42.0 | 20.8 | 202.4% | |
P/CF ratio (eoy) | x | 41.2 | 20.7 | 198.7% | |
Price / Book Value ratio | x | 5.6 | 0.2 | 2,632.3% | |
Dividend payout | % | 0 | 11.1 | 0.0% | |
Avg Mkt Cap | Rs m | 3,368 | 31,103 | 10.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 33 | 34 | 96.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 200 | 2,863 | 7.0% | |
Other income | Rs m | 11 | 0 | 27,800.0% | |
Total revenues | Rs m | 211 | 2,863 | 7.4% | |
Gross profit | Rs m | 95 | 2,761 | 3.4% | |
Depreciation | Rs m | 2 | 2 | 72.1% | |
Interest | Rs m | 2 | 743 | 0.3% | |
Profit before tax | Rs m | 102 | 2,016 | 5.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 22 | 519 | 4.2% | |
Profit after tax | Rs m | 80 | 1,497 | 5.4% | |
Gross profit margin | % | 47.4 | 96.4 | 49.1% | |
Effective tax rate | % | 21.4 | 25.7 | 83.3% | |
Net profit margin | % | 40.1 | 52.3 | 76.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 680 | 24,270 | 2.8% | |
Current liabilities | Rs m | 152 | 166 | 92.1% | |
Net working cap to sales | % | 264.1 | 841.9 | 31.4% | |
Current ratio | x | 4.5 | 146.6 | 3.0% | |
Inventory Days | Days | 277 | 17,874 | 1.5% | |
Debtors Days | Days | 169 | 5 | 3,592.5% | |
Net fixed assets | Rs m | 72 | 140,222 | 0.1% | |
Share capital | Rs m | 37 | 111 | 33.7% | |
"Free" reserves | Rs m | 563 | 145,925 | 0.4% | |
Net worth | Rs m | 601 | 146,035 | 0.4% | |
Long term debt | Rs m | 0 | 9,486 | 0.0% | |
Total assets | Rs m | 752 | 164,492 | 0.5% | |
Interest coverage | x | 49.8 | 3.7 | 1,340.7% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.3 | 0 | 1,525.8% | |
Return on assets | % | 10.9 | 1.4 | 802.8% | |
Return on equity | % | 13.3 | 1.0 | 1,300.7% | |
Return on capital | % | 17.3 | 1.8 | 976.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | 0.0% | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -359 | -309 | 116.0% | |
From Investments | Rs m | 417 | -913 | -45.6% | |
From Financial Activity | Rs m | -2 | 1,219 | -0.2% | |
Net Cashflow | Rs m | 56 | -3 | -2,108.3% |
Indian Promoters | % | 70.7 | 57.6 | 122.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 1.0 | 27.4% | |
FIIs | % | 0.2 | 0.6 | 41.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.3 | 42.5 | 69.0% | |
Shareholders | 5,419 | 14,797 | 36.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare APOLLO FIN I With: BAJAJ FINSERV BF INVESTMENT JSW HOLDINGS JM FINANCIAL RELIGARE ENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | APOLLO FIN I | PILANI INVESTMENT |
---|---|---|
1-Day | 4.31% | -0.66% |
1-Month | 2.24% | -14.83% |
1-Year | 45.91% | 144.41% |
3-Year CAGR | 11.79% | 50.85% |
5-Year CAGR | 65.71% | 38.13% |
* Compound Annual Growth Rate
Here are more details on the APOLLO FIN I share price and the PILANI INVESTMENT share price.
Moving on to shareholding structures...
The promoters of APOLLO FIN I hold a 70.7% stake in the company. In case of PILANI INVESTMENT the stake stands at 57.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO FIN I and the shareholding pattern of PILANI INVESTMENT.
Finally, a word on dividends...
In the most recent financial year, APOLLO FIN I paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
PILANI INVESTMENT paid Rs 15.0, and its dividend payout ratio stood at 11.1%.
You may visit here to review the dividend history of APOLLO FIN I, and the dividend history of PILANI INVESTMENT.
For a sector overview, read our finance sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.