Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THE ANUP ENGINEERING vs THERMAX - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THE ANUP ENGINEERING THERMAX THE ANUP ENGINEERING/
THERMAX
 
P/E (TTM) x 61.3 71.5 85.8% View Chart
P/BV x 14.2 11.8 120.5% View Chart
Dividend Yield % 0.5 0.3 199.6%  

Financials

 THE ANUP ENGINEERING   THERMAX
EQUITY SHARE DATA
    THE ANUP ENGINEERING
Mar-24
THERMAX
Mar-24
THE ANUP ENGINEERING/
THERMAX
5-Yr Chart
Click to enlarge
High Rs1,6624,288 38.8%   
Low Rs5052,178 23.2%   
Sales per share (Unadj.) Rs553.2827.9 66.8%  
Earnings per share (Unadj.) Rs104.057.1 182.1%  
Cash flow per share (Unadj.) Rs121.570.3 173.0%  
Dividends per share (Unadj.) Rs20.0012.00 166.7%  
Avg Dividend yield %1.80.4 497.3%  
Book value per share (Unadj.) Rs518.5393.7 131.7%  
Shares outstanding (eoy) m9.95112.62 8.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.03.9 50.2%   
Avg P/E ratio x10.456.6 18.4%  
P/CF ratio (eoy) x8.946.0 19.4%  
Price / Book Value ratio x2.18.2 25.5%  
Dividend payout %19.221.0 91.5%   
Avg Mkt Cap Rs m10,782364,103 3.0%   
No. of employees `000NANA-   
Total wages/salary Rs m31811,483 2.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m5,50493,235 5.9%  
Other income Rs m912,342 3.9%   
Total revenues Rs m5,59495,577 5.9%   
Gross profit Rs m1,2838,704 14.7%  
Depreciation Rs m1751,481 11.8%   
Interest Rs m37876 4.3%   
Profit before tax Rs m1,1628,690 13.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1272,258 5.6%   
Profit after tax Rs m1,0356,432 16.1%  
Gross profit margin %23.39.3 249.7%  
Effective tax rate %10.926.0 42.1%   
Net profit margin %18.86.9 272.5%  
BALANCE SHEET DATA
Current assets Rs m4,64864,481 7.2%   
Current liabilities Rs m2,50547,254 5.3%   
Net working cap to sales %38.918.5 210.7%  
Current ratio x1.91.4 136.0%  
Inventory Days Days7999 79.5%  
Debtors Days Days8448 10,184.3%  
Net fixed assets Rs m3,43735,964 9.6%   
Share capital Rs m100225 44.2%   
"Free" reserves Rs m5,05944,113 11.5%   
Net worth Rs m5,15944,338 11.6%   
Long term debt Rs m1387,895 1.7%   
Total assets Rs m8,084100,445 8.0%  
Interest coverage x32.110.9 294.4%   
Debt to equity ratio x00.2 15.0%  
Sales to assets ratio x0.70.9 73.3%   
Return on assets %13.37.3 182.3%  
Return on equity %20.114.5 138.3%  
Return on capital %22.618.3 123.6%  
Exports to sales %013.9 0.0%   
Imports to sales %04.9 0.0%   
Exports (fob) Rs mNA12,960 0.0%   
Imports (cif) Rs mNA4,550 0.0%   
Fx inflow Rs m1,81412,960 14.0%   
Fx outflow Rs m6814,550 15.0%   
Net fx Rs m1,1338,410 13.5%   
CASH FLOW
From Operations Rs m1,6942,473 68.5%  
From Investments Rs m-1,525-5,092 30.0%  
From Financial Activity Rs m-3022,854 -10.6%  
Net Cashflow Rs m-133190 -70.1%  

Share Holding

Indian Promoters % 41.0 62.0 66.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 15.0 28.1 53.4%  
FIIs % 1.6 15.4 10.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 59.0 38.0 155.1%  
Shareholders   90,453 51,876 174.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THE ANUP ENGINEERING With:   BHARAT ELECTRONICS    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    GMM PFAUDLER    


More on THE ANUP ENGINEERING vs Thermax

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

THE ANUP ENGINEERING vs Thermax Share Price Performance

Period THE ANUP ENGINEERING Thermax S&P BSE CAPITAL GOODS
1-Day 6.84% -2.06% 3.65%
1-Month 33.73% -19.06% 5.19%
1-Year 179.73% 70.74% 42.99%
3-Year CAGR 92.84% 37.65% 35.53%
5-Year CAGR 75.70% 34.46% 31.45%

* Compound Annual Growth Rate

Here are more details on the THE ANUP ENGINEERING share price and the Thermax share price.

Moving on to shareholding structures...

The promoters of THE ANUP ENGINEERING hold a 41.0% stake in the company. In case of Thermax the stake stands at 62.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of THE ANUP ENGINEERING and the shareholding pattern of Thermax.

Finally, a word on dividends...

In the most recent financial year, THE ANUP ENGINEERING paid a dividend of Rs 20.0 per share. This amounted to a Dividend Payout ratio of 19.2%.

Thermax paid Rs 12.0, and its dividend payout ratio stood at 21.0%.

You may visit here to review the dividend history of THE ANUP ENGINEERING, and the dividend history of Thermax.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4% Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4%(10:30 am)

Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.