AMIC FORGING LTD. | HILTON METAL | AMIC FORGING LTD./ HILTON METAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 54.1 | - | View Chart |
P/BV | x | 20.3 | 2.2 | 929.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
AMIC FORGING LTD. HILTON METAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMIC FORGING LTD. Mar-24 |
HILTON METAL Mar-24 |
AMIC FORGING LTD./ HILTON METAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 890 | 174 | 511.8% | |
Low | Rs | 239 | 98 | 244.0% | |
Sales per share (Unadj.) | Rs | 120.3 | 65.7 | 182.9% | |
Earnings per share (Unadj.) | Rs | 13.2 | 3.2 | 414.7% | |
Cash flow per share (Unadj.) | Rs | 13.9 | 4.2 | 328.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 61.6 | 45.6 | 135.0% | |
Shares outstanding (eoy) | m | 10.49 | 21.00 | 50.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.7 | 2.1 | 227.0% | |
Avg P/E ratio | x | 42.8 | 42.7 | 100.1% | |
P/CF ratio (eoy) | x | 40.7 | 32.2 | 126.5% | |
Price / Book Value ratio | x | 9.2 | 3.0 | 307.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 5,923 | 2,856 | 207.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 8 | 32 | 26.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,261 | 1,381 | 91.4% | |
Other income | Rs m | 34 | 18 | 185.4% | |
Total revenues | Rs m | 1,295 | 1,399 | 92.6% | |
Gross profit | Rs m | 165 | 147 | 111.9% | |
Depreciation | Rs m | 7 | 22 | 32.5% | |
Interest | Rs m | 5 | 65 | 8.1% | |
Profit before tax | Rs m | 186 | 79 | 236.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 48 | 12 | 404.3% | |
Profit after tax | Rs m | 139 | 67 | 207.1% | |
Gross profit margin | % | 13.1 | 10.7 | 122.5% | |
Effective tax rate | % | 25.6 | 15.0 | 170.8% | |
Net profit margin | % | 11.0 | 4.8 | 226.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 481 | 1,316 | 36.5% | |
Current liabilities | Rs m | 244 | 692 | 35.2% | |
Net working cap to sales | % | 18.8 | 45.2 | 41.6% | |
Current ratio | x | 2.0 | 1.9 | 103.8% | |
Inventory Days | Days | 93 | 14 | 668.7% | |
Debtors Days | Days | 844 | 718 | 117.6% | |
Net fixed assets | Rs m | 440 | 530 | 83.1% | |
Share capital | Rs m | 105 | 210 | 49.9% | |
"Free" reserves | Rs m | 541 | 748 | 72.3% | |
Net worth | Rs m | 646 | 958 | 67.4% | |
Long term debt | Rs m | 27 | 140 | 19.5% | |
Total assets | Rs m | 921 | 1,846 | 49.9% | |
Interest coverage | x | 36.5 | 2.2 | 1,650.6% | |
Debt to equity ratio | x | 0 | 0.1 | 28.9% | |
Sales to assets ratio | x | 1.4 | 0.7 | 183.0% | |
Return on assets | % | 15.6 | 7.1 | 218.7% | |
Return on equity | % | 21.4 | 7.0 | 307.2% | |
Return on capital | % | 28.4 | 13.1 | 217.6% | |
Exports to sales | % | 0 | 4.0 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 55 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 148 | 55 | 267.9% | |
Fx outflow | Rs m | 1 | 0 | 244.4% | |
Net fx | Rs m | 147 | 55 | 268.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -80 | 101 | -78.7% | |
From Investments | Rs m | -104 | -17 | 628.3% | |
From Financial Activity | Rs m | 290 | -76 | -381.0% | |
Net Cashflow | Rs m | 107 | 1 | 18,726.3% |
Indian Promoters | % | 57.8 | 27.2 | 212.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.0 | 0.4 | 536.8% | |
FIIs | % | 0.9 | 0.4 | 247.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 42.3 | 72.8 | 58.0% | |
Shareholders | 1,811 | 21,292 | 8.5% | ||
Pledged promoter(s) holding | % | 0.0 | 6.8 | - |
Compare AMIC FORGING LTD. With: RAMKRISHNA FORG CIE AUTOMOTIVE INDIA BHARAT FORGE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMIC FORGING LTD. | HILTON METAL |
---|---|---|
1-Day | 0.77% | -0.16% |
1-Month | 2.47% | 3.80% |
1-Year | 396.52% | -44.21% |
3-Year CAGR | 70.60% | 63.50% |
5-Year CAGR | 37.78% | 42.23% |
* Compound Annual Growth Rate
Here are more details on the AMIC FORGING LTD. share price and the HILTON METAL share price.
Moving on to shareholding structures...
The promoters of AMIC FORGING LTD. hold a 57.8% stake in the company. In case of HILTON METAL the stake stands at 27.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMIC FORGING LTD. and the shareholding pattern of HILTON METAL.
Finally, a word on dividends...
In the most recent financial year, AMIC FORGING LTD. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
HILTON METAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of AMIC FORGING LTD., and the dividend history of HILTON METAL.
For a sector overview, read our auto ancillaries sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.