AVONMORE CAPITAL | VIBRANT GLOBAL | AVONMORE CAPITAL/ VIBRANT GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.8 | 5.1 | 233.7% | View Chart |
P/BV | x | 1.1 | 1.0 | 115.3% | View Chart |
Dividend Yield | % | 0.0 | 3.0 | - |
AVONMORE CAPITAL VIBRANT GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AVONMORE CAPITAL Mar-24 |
VIBRANT GLOBAL Mar-24 |
AVONMORE CAPITAL/ VIBRANT GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 13 | 134 | 9.7% | |
Low | Rs | 6 | 46 | 13.1% | |
Sales per share (Unadj.) | Rs | 52.9 | 105.4 | 50.2% | |
Earnings per share (Unadj.) | Rs | 8.6 | 20.8 | 41.3% | |
Cash flow per share (Unadj.) | Rs | 10.2 | 21.8 | 46.7% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 2.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 127.6 | 66.7 | 191.3% | |
Shares outstanding (eoy) | m | 23.35 | 22.91 | 101.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 0.9 | 21.0% | |
Avg P/E ratio | x | 1.1 | 4.3 | 25.5% | |
P/CF ratio (eoy) | x | 0.9 | 4.1 | 22.6% | |
Price / Book Value ratio | x | 0.1 | 1.4 | 5.5% | |
Dividend payout | % | 0 | 9.6 | 0.0% | |
Avg Mkt Cap | Rs m | 222 | 2,066 | 10.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 327 | 34 | 948.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,236 | 2,416 | 51.1% | |
Other income | Rs m | 34 | 2 | 1,434.2% | |
Total revenues | Rs m | 1,270 | 2,418 | 52.5% | |
Gross profit | Rs m | 259 | 583 | 44.5% | |
Depreciation | Rs m | 38 | 24 | 158.9% | |
Interest | Rs m | 37 | 59 | 63.9% | |
Profit before tax | Rs m | 219 | 503 | 43.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 18 | 27 | 67.3% | |
Profit after tax | Rs m | 201 | 477 | 42.1% | |
Gross profit margin | % | 21.0 | 24.1 | 86.9% | |
Effective tax rate | % | 8.2 | 5.3 | 154.9% | |
Net profit margin | % | 16.3 | 19.7 | 82.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,997 | 529 | 566.6% | |
Current liabilities | Rs m | 1,183 | 178 | 666.1% | |
Net working cap to sales | % | 146.9 | 14.5 | 1,009.6% | |
Current ratio | x | 2.5 | 3.0 | 85.1% | |
Inventory Days | Days | 418 | 171 | 244.9% | |
Debtors Days | Days | 2,028 | 108 | 1,879.6% | |
Net fixed assets | Rs m | 2,143 | 1,417 | 151.2% | |
Share capital | Rs m | 240 | 229 | 104.8% | |
"Free" reserves | Rs m | 2,739 | 1,299 | 210.9% | |
Net worth | Rs m | 2,979 | 1,528 | 195.0% | |
Long term debt | Rs m | 63 | 232 | 27.2% | |
Total assets | Rs m | 5,140 | 1,946 | 264.2% | |
Interest coverage | x | 6.8 | 9.6 | 71.3% | |
Debt to equity ratio | x | 0 | 0.2 | 14.0% | |
Sales to assets ratio | x | 0.2 | 1.2 | 19.4% | |
Return on assets | % | 4.6 | 27.5 | 16.8% | |
Return on equity | % | 6.7 | 31.2 | 21.6% | |
Return on capital | % | 8.4 | 31.9 | 26.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 425 | 312 | 136.0% | |
From Investments | Rs m | -358 | -111 | 323.1% | |
From Financial Activity | Rs m | -135 | -213 | 63.3% | |
Net Cashflow | Rs m | -68 | -11 | 599.6% |
Indian Promoters | % | 69.2 | 71.3 | 97.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.8 | 28.7 | 107.4% | |
Shareholders | 14,239 | 5,075 | 280.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AVONMORE CAPITAL With: BAJAJ FINSERV BF INVESTMENT IIFL FINANCE JM FINANCIAL JSW HOLDINGS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ALMONDZ CAPITAL & MANGMT. | VIBRANT GLOBAL |
---|---|---|
1-Day | 2.11% | 1.68% |
1-Month | -11.72% | 3.75% |
1-Year | 85.11% | -28.32% |
3-Year CAGR | 47.95% | 3.85% |
5-Year CAGR | 70.88% | 7.93% |
* Compound Annual Growth Rate
Here are more details on the ALMONDZ CAPITAL & MANGMT. share price and the VIBRANT GLOBAL share price.
Moving on to shareholding structures...
The promoters of ALMONDZ CAPITAL & MANGMT. hold a 69.2% stake in the company. In case of VIBRANT GLOBAL the stake stands at 71.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ALMONDZ CAPITAL & MANGMT. and the shareholding pattern of VIBRANT GLOBAL.
Finally, a word on dividends...
In the most recent financial year, ALMONDZ CAPITAL & MANGMT. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
VIBRANT GLOBAL paid Rs 2.0, and its dividend payout ratio stood at 9.6%.
You may visit here to review the dividend history of ALMONDZ CAPITAL & MANGMT., and the dividend history of VIBRANT GLOBAL.
For a sector overview, read our finance sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.